Data is not available at this time.
Imunon, Inc. is a clinical-stage biotechnology company specializing in DNA-based immunotherapies, vaccines, and directed chemotherapies. Its pipeline includes GEN-1, a localized immunotherapy for ovarian cancer, and ThermoDox, a heat-activated liposomal encapsulation of doxorubicin targeting multiple cancer indications. The company also explores feasibility-stage platform technologies for nucleic acid-based therapies. Operating in the competitive biotechnology sector, Imunon focuses on innovative oncology treatments, positioning itself as a niche player in DNA-mediated therapeutic development. Its market position is defined by its clinical-stage assets and potential to address unmet medical needs in cancer treatment. The company’s revenue model hinges on successful clinical trials, regulatory approvals, and eventual commercialization or partnerships, typical of biotech firms in early development phases.
Imunon reported no revenue in the latest period, reflecting its clinical-stage status. The company posted a net loss of $18.6 million, with an operating cash flow of -$18.9 million, underscoring its heavy reliance on funding for R&D. Capital expenditures were minimal at $29,541, indicating a lean operational focus on advancing its pipeline rather than infrastructure investments.
With negative earnings per share (EPS) of -$1.62, Imunon’s earnings power remains constrained by its pre-revenue stage. The company’s capital efficiency is directed toward clinical development, as evidenced by its cash burn rate and lack of profitability. Its ability to advance pipeline candidates will determine future earnings potential.
Imunon holds $5.9 million in cash and equivalents, with total debt of $1.1 million, suggesting a manageable debt load. However, its negative cash flow and limited liquidity highlight financial vulnerability, typical of clinical-stage biotech firms. The company’s financial health hinges on securing additional funding to sustain operations and clinical trials.
Imunon’s growth is tied to clinical progress, with no current revenue or dividend payments. The company’s trajectory depends on successful trial outcomes and regulatory milestones. Given its stage, shareholder returns are deferred until commercialization or partnership deals materialize.
The market cap of $12.9 million reflects investor skepticism about Imunon’s near-term prospects. A beta of 1.746 indicates high volatility, aligning with its speculative biotech profile. Valuation is driven by pipeline potential rather than current financial metrics.
Imunon’s strategic advantage lies in its DNA-based immunotherapy platform, targeting high-need oncology indications. The outlook remains uncertain, contingent on clinical success and funding. Positive trial data could catalyze partnerships or uplisting opportunities, while setbacks may necessitate further dilution or restructuring.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |