investorscraft@gmail.com

Intrinsic ValueEnvista Holdings Corp (0HV.DE)

Previous Close39.73
Intrinsic Value
Upside potential
Previous Close
39.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Envista Holdings Corp operates in the dental products industry, specializing in diagnostic, treatment, and preventive solutions for dental conditions. The company's revenue model is driven by its two core segments: Specialty Products & Technologies, which focuses on dental implants, prosthetics, and orthodontic solutions, and Equipment & Consumables, which provides dental office essentials like imaging systems, treatment units, and infection prevention products. Envista serves a global market, leveraging its technological advancements and comprehensive product portfolio to maintain a competitive edge. The company's strategic positioning is reinforced by its focus on innovation and digital dentistry, catering to both dental professionals and laboratories. With a presence in over 120 countries, Envista benefits from diversified revenue streams and a strong brand reputation in the dental equipment and consumables space. Its market position is further supported by a broad distribution network and partnerships with dental practitioners, ensuring steady demand for its products.

Revenue Profitability And Efficiency

Envista reported revenue of €2.51 billion for the fiscal year, reflecting its substantial market presence. However, the company posted a net loss of €1.12 billion, with diluted EPS at -€6.5, indicating significant challenges in profitability. Operating cash flow stood at €336.5 million, suggesting operational efficiency despite the net loss, while capital expenditures were modest at €33.8 million, highlighting disciplined investment in growth.

Earnings Power And Capital Efficiency

The company's earnings power is currently under pressure, as evidenced by the substantial net loss. However, its operating cash flow generation demonstrates underlying operational strength. Envista's capital efficiency is reflected in its manageable capital expenditures relative to cash flow, though the high net loss raises questions about near-term earnings sustainability and cost management.

Balance Sheet And Financial Health

Envista maintains a solid liquidity position with €1.07 billion in cash and equivalents, providing a buffer against its €1.55 billion total debt. The balance sheet shows a leveraged but manageable structure, supported by strong cash reserves. The absence of dividends allows the company to reinvest in operations and debt reduction, enhancing long-term financial stability.

Growth Trends And Dividend Policy

Growth trends are mixed, with revenue indicating market traction but profitability challenges persisting. The company does not pay dividends, opting to retain earnings for reinvestment in innovation and market expansion. Future growth will likely depend on improving operational efficiency and expanding its high-margin product lines, particularly in digital dentistry and implant solutions.

Valuation And Market Expectations

Given the lack of market cap data, valuation metrics are unclear. However, the significant net loss and negative EPS suggest investor caution. Market expectations may hinge on Envista's ability to return to profitability and capitalize on its technological advancements in the dental sector.

Strategic Advantages And Outlook

Envista's strategic advantages include its diversified product portfolio, global reach, and focus on digital dentistry. The outlook depends on resolving profitability issues and leveraging innovation to drive growth. The company's strong cash position and operational cash flow provide a foundation for recovery, but execution on cost management and revenue growth will be critical.

Sources

Company description and financial data sourced from publicly available disclosures and financial statements.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount