investorscraft@gmail.com

Intrinsic ValueHaulotte Group S.A. (0HVA.L)

Previous Close£2.25
Intrinsic Value
Upside potential
Previous Close
£2.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Haulotte Group SA operates in the industrial capital goods sector, specializing in the design, manufacture, and distribution of lifting equipment for both people and materials. The company’s product portfolio includes articulating and telescopic booms, scissor lifts, vertical masts, and telehandlers, catering to diverse industries such as construction, logistics, and airport operations. Haulotte also offers ancillary services like spare parts, training, repair, and equipment rental, enhancing its value proposition. With a presence across Europe, Asia Pacific, North America, and Latin America, the company serves a broad customer base, including rental firms and military applications. Its long-standing history since 1881 and subsidiary status under Solem S.A. provide stability, while its focus on innovation and after-sales support strengthens its competitive edge in a fragmented market. The company’s ability to address niche segments, such as emission systems and lighting solutions, further differentiates it from competitors.

Revenue Profitability And Efficiency

Haulotte Group reported revenue of €634 million for the fiscal year ending December 2024, with net income of €15 million, reflecting a modest but positive margin. Operating cash flow stood at €35.3 million, while capital expenditures were €14.3 million, indicating disciplined investment in maintaining and expanding its asset base. The company’s diluted EPS of €0.48 underscores its ability to generate shareholder value despite operating in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified product mix and global footprint, though its beta of 1.343 suggests higher volatility relative to the market. With an operating cash flow covering capital expenditures, Haulotte demonstrates reasonable capital efficiency. However, its net income margin of approximately 2.4% indicates room for improvement in cost management or pricing strategies to enhance profitability.

Balance Sheet And Financial Health

Haulotte’s balance sheet shows €41.4 million in cash and equivalents against total debt of €298.5 million, reflecting a leveraged position. The debt level warrants monitoring, though the company’s stable cash flow generation provides some cushion. Its ability to service debt and fund operations without paying dividends (€0 dividend per share) suggests a focus on reinvestment and financial flexibility.

Growth Trends And Dividend Policy

Growth appears steady, with revenue in the hundreds of millions, but the absence of a dividend signals a retention strategy for future expansion or debt reduction. The company’s global reach and product innovation could drive incremental growth, particularly in emerging markets. However, its capital-intensive nature may limit rapid scalability without further leveraging.

Valuation And Market Expectations

With a market capitalization of approximately €76.5 million, Haulotte trades at a low multiple relative to its revenue, reflecting investor caution about its profitability and leverage. The higher beta indicates market sensitivity to macroeconomic cycles, which could influence valuation swings in the industrials sector.

Strategic Advantages And Outlook

Haulotte’s strategic advantages lie in its long-established brand, diversified product offerings, and global distribution network. The outlook hinges on its ability to manage debt, improve margins, and capitalize on demand for lifting equipment in infrastructure and logistics. Continued innovation and aftermarket services could further solidify its market position, though macroeconomic headwinds remain a risk.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount