investorscraft@gmail.com

Intrinsic ValueCentene Corporation (0HVB.L)

Previous Close£43.06
Intrinsic Value
Upside potential
Previous Close
£43.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Centene Corporation is a leading multinational healthcare enterprise specializing in government-sponsored healthcare programs, primarily serving under-insured and uninsured populations in the U.S. The company operates through two key segments: Managed Care and Specialty Services. Its Managed Care segment delivers comprehensive health coverage via Medicaid, Medicare-Medicaid plans, and commercial insurance, integrating primary and specialty care, behavioral health, pharmacy benefits, and social support services. The Specialty Services segment enhances its offerings with pharmacy benefits management, vision and dental services, and staffing solutions for correctional and government agencies. Centene’s vertically integrated model allows it to control costs while improving care coordination, positioning it as a critical player in the value-based care landscape. With a focus on high-need populations, Centene has carved a defensible niche in the competitive healthcare sector, leveraging scale and government partnerships to sustain growth. Its diversified service portfolio and focus on underserved markets provide resilience against economic cycles, reinforcing its role as a key intermediary between public healthcare programs and beneficiaries.

Revenue Profitability And Efficiency

Centene reported robust revenue of $163.1 billion in FY 2024, driven by its expansive government-contracted healthcare programs. Net income stood at $3.3 billion, with diluted EPS of $6.31, reflecting disciplined cost management despite margin pressures inherent in Medicaid and Medicare markets. Operating cash flow was $154 million, though capital expenditures of -$644 million indicate ongoing investments in technology and service infrastructure to support long-term efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is anchored in its ability to scale low-margin government programs while maintaining operational leverage. Its capital efficiency is underscored by a focus on high-volume, predictable reimbursement streams, though reliance on public funding introduces policy-dependent volatility. Specialty Services, including pharmacy benefits management, contribute higher-margin revenue, diversifying earnings beyond core managed care.

Balance Sheet And Financial Health

Centene maintains a solid liquidity position with $14.1 billion in cash and equivalents, against total debt of $19.4 billion. The balance sheet reflects prudent leverage for a healthcare services firm, with ample capacity to fund growth initiatives and absorb regulatory or enrollment fluctuations. Its debt profile is manageable given stable cash flows from government contracts.

Growth Trends And Dividend Policy

Growth is fueled by Medicaid expansion, Medicare Advantage penetration, and acquisitions in niche markets like correctional healthcare. The company does not pay dividends, reinvesting cash flows into organic expansion and strategic acquisitions to consolidate its market position. Enrollment growth and cross-selling of specialty services remain key drivers.

Valuation And Market Expectations

With a market cap of $28.4 billion and a beta of 0.48, Centene trades as a defensive healthcare play, priced for steady but modest growth. Investors likely discount its exposure to political risks and reimbursement rate pressures, balancing these against its essential role in public health infrastructure.

Strategic Advantages And Outlook

Centene’s strategic moat lies in its entrenched relationships with state governments and expertise in complex, regulated markets. The outlook is stable, with opportunities in dual-eligible programs and value-based care, though policy shifts and competition from integrated health systems pose risks. Its scale and diversification position it to navigate sector headwinds effectively.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount