investorscraft@gmail.com

Intrinsic ValuePermian Resources Corporation (0HVD.L)

Previous Close£15.96
Intrinsic Value
Upside potential
Previous Close
£15.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Permian Resources Corporation is an independent oil and natural gas company specializing in the development of crude oil and liquids-rich natural gas reserves, primarily in the Delaware Basin, a prolific sub-basin of the Permian Basin. The company operates a high-margin, growth-oriented model, leveraging its strategically concentrated acreage in Reeves County, Texas, and Lea County, New Mexico. With a focus on operational efficiency and cost discipline, Permian Resources capitalizes on the Delaware Basin's stacked pay zones to optimize production and reserve recovery. The company’s integrated approach combines drilling, completions, and infrastructure development to sustain long-term cash flow generation. As a mid-sized player in the competitive U.S. energy sector, Permian Resources differentiates itself through technical expertise and a disciplined capital allocation strategy, targeting accretive acquisitions and organic growth. Its market position is reinforced by its scalable asset base and alignment with industry consolidation trends, positioning it as a potential consolidator in the Permian Basin.

Revenue Profitability And Efficiency

Permian Resources reported revenue of $5.0 billion for the latest fiscal period, with net income reaching $989.9 million, reflecting strong operational execution and favorable commodity prices. The company’s diluted EPS of $1.45 underscores its profitability, supported by efficient cost management and high-margin production. Operating cash flow of $3.4 billion highlights robust cash generation, though capital expenditures of $3.1 billion indicate significant reinvestment in growth projects.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow comfortably covering capital expenditures, signaling sustainable reinvestment capacity. Its capital efficiency is evident in its ability to maintain production growth while managing costs, though leverage metrics should be monitored given total debt of $4.3 billion. The balance between growth spending and shareholder returns remains a key focus.

Balance Sheet And Financial Health

Permian Resources maintains a balanced financial position, with $479.3 million in cash and equivalents against total debt of $4.3 billion. The company’s leverage is manageable given its cash flow profile, but further debt reduction or strategic acquisitions could influence its credit metrics. Its liquidity position appears adequate to support near-term obligations and growth initiatives.

Growth Trends And Dividend Policy

The company has prioritized growth through disciplined capital allocation, with a dividend payout of $0.51 per share, reflecting a balanced approach to returning capital to shareholders. Production growth trends are supported by its Delaware Basin focus, though future performance will hinge on commodity prices and execution efficiency. Permian Resources’ strategy emphasizes sustainable free cash flow generation alongside selective expansion.

Valuation And Market Expectations

With a market capitalization of approximately $8.9 billion and a beta of 1.19, Permian Resources is viewed as a higher-risk, growth-oriented energy play. The market likely prices in expectations of continued operational efficiency and potential consolidation opportunities in the Permian Basin. Valuation multiples should be assessed relative to peers given the cyclical nature of the energy sector.

Strategic Advantages And Outlook

Permian Resources benefits from its concentrated, high-quality asset base in the Delaware Basin, which offers long-term development potential. The company’s technical expertise and cost discipline provide a competitive edge, while its strategic positioning allows for accretive acquisitions. The outlook remains tied to commodity price stability, operational execution, and the broader energy transition landscape, with Permian Resources well-placed to capitalize on near-to-medium-term opportunities.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount