investorscraft@gmail.com

Intrinsic ValueCharter Communications, Inc. (0HW4.L)

Previous Close£206.92
Intrinsic Value
Upside potential
Previous Close
£206.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Charter Communications, Inc. is a leading broadband connectivity and cable operator in the U.S., serving approximately 32 million residential and commercial customers across 41 states. The company operates in the Media & Entertainment sector, leveraging a subscription-based revenue model anchored by its Spectrum-branded services, including high-speed internet, video-on-demand, and voice communications. Its diversified offerings extend to business solutions like fiber connectivity, managed services, and wholesale data connectivity for carriers, reinforcing its position as an integrated communications provider. Charter differentiates itself through bundled service packages, advanced WiFi solutions, and regional sports networks, which enhance customer retention and cross-selling opportunities. The company competes in a highly consolidated industry dominated by major players like Comcast and AT&T, yet maintains scale advantages through its extensive infrastructure and localized advertising platforms. Its strategic focus on broadband expansion and 5G-ready networks positions it well for long-term growth in an increasingly connected economy.

Revenue Profitability And Efficiency

Charter reported $55.1 billion in revenue for the latest fiscal period, with net income of $5.1 billion, reflecting a disciplined cost structure and scalable operations. Operating cash flow stood at $14.4 billion, though significant capital expenditures ($11.3 billion) indicate ongoing investments in network upgrades and customer acquisition. The absence of dividends suggests a reinvestment-focused capital allocation strategy.

Earnings Power And Capital Efficiency

Diluted EPS of $34.97 underscores robust earnings power, supported by high-margin broadband services and operational leverage. The company’s capital efficiency is tempered by heavy infrastructure spending, but its recurring revenue model provides stable cash flow generation to service debt and fund growth initiatives.

Balance Sheet And Financial Health

Charter’s balance sheet carries $96.1 billion in total debt against $506 million in cash, reflecting a leveraged capital structure typical for capital-intensive telecom operators. While debt levels are elevated, the company’s strong cash flow generation mitigates near-term liquidity risks.

Growth Trends And Dividend Policy

Growth is driven by broadband penetration and mobile service expansion, with no current dividend policy, aligning with its focus on debt reduction and network investments. The lack of share buybacks further emphasizes internal reinvestment priorities.

Valuation And Market Expectations

With a market cap of $114.6 billion and a beta of 1.11, Charter is priced as a growth-oriented telecom player. Investors likely anticipate sustained broadband demand and margin stability, though competitive pressures and regulatory risks remain key valuation considerations.

Strategic Advantages And Outlook

Charter’s infrastructure scale, bundled service offerings, and regional sports networks provide competitive moats. The outlook hinges on execution in 5G convergence and rural broadband expansion, though high leverage and capex demands necessitate careful monitoring.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount