investorscraft@gmail.com

Intrinsic ValueThe Chemours Company (0HWG.L)

Previous Close£14.94
Intrinsic Value
Upside potential
Previous Close
£14.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Chemours Company operates as a global leader in performance chemicals, serving diverse industries through its four key segments: Titanium Technologies, Thermal & Specialized Solutions, Advanced Performance Materials, and Chemical Solutions. Its Titanium Technologies segment is a major producer of TiO2 pigment, essential for coatings, plastics, and packaging, leveraging brands like Ti-Pure and BaiMax. The company’s Thermal & Specialized Solutions segment provides critical refrigerants and thermal management products, while Advanced Performance Materials caters to high-tech applications in electronics, energy, and healthcare. Chemical Solutions supports industrial processes with raw materials and catalysts. Chemours maintains a strong market position through direct and indirect distribution channels, serving sectors that demand high-performance chemical solutions. Its diversified portfolio and technological expertise allow it to compete effectively in both mature and emerging markets, though it faces regulatory and environmental challenges inherent to the chemical industry.

Revenue Profitability And Efficiency

Chemours reported revenue of $5.78 billion for the period, with net income of $86 million, reflecting a diluted EPS of $0.57. Operating cash flow was negative at -$633 million, impacted by working capital adjustments and capital expenditures of -$360 million. The company’s profitability metrics indicate pressure from input costs and operational inefficiencies, though its diversified revenue streams provide some resilience.

Earnings Power And Capital Efficiency

The company’s earnings power is moderated by its high debt load, with total debt standing at $4.36 billion against cash reserves of $713 million. While its segments generate stable cash flows, particularly in Titanium Technologies and Thermal Solutions, capital efficiency is constrained by significant reinvestment needs and interest obligations.

Balance Sheet And Financial Health

Chemours’ balance sheet reflects a leveraged position, with total debt substantially outweighing cash reserves. The negative operating cash flow raises liquidity concerns, though its market capitalization of $1.56 billion suggests investor confidence in its long-term asset base. The company’s financial health hinges on improving cash generation and managing debt maturities effectively.

Growth Trends And Dividend Policy

Growth is driven by demand in key end markets like coatings, electronics, and industrial applications. The company pays a dividend of $0.8375 per share, signaling a commitment to shareholder returns despite its leveraged position. Future growth may depend on operational improvements and strategic investments in high-margin segments.

Valuation And Market Expectations

With a beta of 1.741, Chemours exhibits higher volatility compared to the broader market, reflecting its cyclical exposure and operational risks. Current valuation metrics suggest the market prices in a recovery in earnings and cash flow, though execution risks remain.

Strategic Advantages And Outlook

Chemours benefits from its technological expertise and diversified product portfolio, positioning it well in niche chemical markets. However, regulatory pressures and environmental liabilities pose ongoing challenges. The outlook depends on its ability to optimize operations, reduce debt, and capitalize on demand trends in sustainable and high-performance chemicals.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount