Data is not available at this time.
Cimarex Energy Co. is an independent oil and gas exploration and production company with a strong operational footprint in the Permian Basin and Mid-Continent regions, including Texas, Oklahoma, and New Mexico. The company’s core revenue model is driven by hydrocarbon extraction, with proved reserves totaling 619.6 million barrels of oil equivalent as of 2019, comprising natural gas, crude oil, and natural gas liquids. Cimarex operates 2,782 net productive wells, leveraging its technical expertise in unconventional resource plays to optimize production efficiency. The company operates in the highly competitive and cyclical oil and gas sector, where commodity price volatility significantly impacts profitability. Despite these challenges, Cimarex maintains a competitive position through its strategic acreage in prolific basins, cost discipline, and operational scale. Its focus on the Permian Basin, a key growth area for U.S. shale production, enhances its market relevance, though it remains exposed to broader industry risks such as regulatory changes and environmental pressures.
In FY 2020, Cimarex reported revenue of $1.56 billion, reflecting the impact of lower energy prices amid market disruptions. The company posted a net loss of $1.97 billion, driven by asset impairments and weak commodity pricing. Operating cash flow stood at $904 million, while capital expenditures were $651 million, indicating disciplined spending. The diluted EPS of -$19.68 underscores the challenging operating environment during the period.
Cimarex’s earnings power was severely constrained in 2020 due to depressed oil and gas prices, leading to negative profitability. However, its operating cash flow generation remained robust relative to peers, suggesting underlying operational resilience. The company’s capital efficiency was pressured by high leverage and impairment charges, though its Permian-focused asset base provides long-term production upside if commodity prices recover.
Cimarex’s balance sheet showed $273 million in cash and equivalents against $2.18 billion in total debt, indicating moderate liquidity but elevated leverage. The net loss further strained financial flexibility, though operating cash flow provided some coverage. The company’s ability to manage debt maturities and sustain drilling activity will be critical in navigating cyclical downturns.
Cimarex’s growth prospects are tied to commodity price recovery and operational execution in the Permian Basin. The company paid a dividend of $1.92 per share in 2020, signaling a commitment to shareholder returns despite market headwinds. Future dividend sustainability will depend on cash flow stability and capital allocation priorities amid volatile energy markets.
With a beta of 2.6, Cimarex’s stock exhibits high sensitivity to energy market fluctuations. The company’s valuation reflects investor skepticism around near-term profitability, though its Permian assets offer long-term optionality. Market expectations remain cautious, pending a sustained rebound in oil and gas prices.
Cimarex benefits from its high-quality Permian acreage and operational expertise, positioning it to capitalize on a commodity price recovery. However, the outlook remains uncertain due to macroeconomic volatility and energy transition risks. Strategic cost management and disciplined capital spending will be key to navigating the evolving industry landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |