Data is not available at this time.
Cintas Corporation is a leader in the specialty business services sector, operating primarily in the United States, Canada, and Latin America. The company specializes in corporate identity solutions, offering uniform rental and facility services, first aid and safety products, and fire protection services. Its core revenue model is built on recurring rental and service contracts, which provide stable cash flows and long-term customer relationships. Cintas serves a diverse clientele, ranging from small businesses to large corporations, leveraging an extensive distribution network and local delivery routes to ensure reliability and convenience. The company’s market position is reinforced by its strong brand recognition, operational efficiency, and ability to cross-sell complementary services. As a dominant player in the uniform rental industry, Cintas benefits from economies of scale and high customer retention rates, making it a resilient performer in the industrials sector. Its focus on value-added services, such as restroom supplies and safety products, further differentiates it from competitors and enhances its competitive moat.
Cintas reported revenue of $9.6 billion for FY 2024, with net income reaching $1.57 billion, reflecting a robust margin profile. The company’s diluted EPS stood at $3.79, supported by efficient cost management and scalable operations. Operating cash flow was strong at $2.08 billion, while capital expenditures of $409 million indicate disciplined reinvestment in the business. These metrics underscore Cintas’ ability to generate consistent profitability and cash flow.
The company demonstrates strong earnings power, with operating cash flow significantly exceeding net income, highlighting efficient working capital management. Cintas’ capital efficiency is evident in its ability to maintain high returns on invested capital, driven by its asset-light rental model and recurring revenue streams. This positions the company well for sustained earnings growth and shareholder value creation.
Cintas maintains a solid balance sheet, with $342 million in cash and equivalents and total debt of $2.67 billion. The company’s leverage is manageable, supported by strong cash flow generation. Its financial health is further reinforced by a history of prudent capital allocation and a commitment to maintaining investment-grade credit metrics.
Cintas has consistently delivered growth through organic expansion and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.56, reflecting a commitment to returning capital while retaining sufficient funds for growth initiatives. Its ability to grow dividends over time aligns with its stable cash flow generation and disciplined financial management.
With a market capitalization of approximately $90 billion and a beta of 1.085, Cintas is valued as a high-quality industrial stock with moderate market sensitivity. The company’s valuation reflects its premium positioning, consistent earnings growth, and resilient business model. Market expectations are likely anchored to its ability to maintain margins and expand its service offerings.
Cintas’ strategic advantages include its extensive distribution network, strong customer relationships, and diversified service portfolio. The outlook remains positive, supported by steady demand for uniform rentals and safety products, as well as opportunities for cross-selling and geographic expansion. The company’s focus on operational excellence and innovation positions it well for long-term success in a competitive market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |