investorscraft@gmail.com

Intrinsic ValueCitizens Financial Group, Inc. (0HYP.L)

Previous Close£62.83
Intrinsic Value
Upside potential
Previous Close
£62.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Citizens Financial Group, Inc. operates as a diversified financial services provider through its two core segments: Consumer Banking and Commercial Banking. The Consumer Banking segment delivers a broad suite of retail banking products, including deposits, mortgages, credit cards, and digital banking solutions, serving individuals and small businesses across 14 states and the District of Columbia. The Commercial Banking segment caters to middle-market and corporate clients with specialized lending, treasury management, and capital markets services, targeting industries such as healthcare, technology, and real estate. With approximately 1,200 branches and a strong digital presence, Citizens Financial Group maintains a competitive position in regional banking, leveraging its historical roots dating back to 1828. Its hybrid model combines traditional branch networks with modern fintech capabilities, positioning it as a mid-tier player in the U.S. banking sector with a focus on relationship-driven growth.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, Citizens Financial Group reported revenue of $12.47 billion and net income of $1.51 billion, translating to a diluted EPS of $3.03. Operating cash flow stood at $2.00 billion, while capital expenditures were modest at $122 million, reflecting disciplined cost management. The bank’s profitability metrics indicate steady operational efficiency, supported by its diversified revenue streams across retail and commercial banking.

Earnings Power And Capital Efficiency

The bank’s earnings power is underscored by its ability to generate consistent net income, with a diluted EPS of $3.03. Its capital efficiency is evident in its balanced approach to lending and deposit growth, though the absence of reported cash equivalents limits a full assessment of liquidity management. The commercial segment’s focus on specialized industries likely contributes to higher-margin revenue.

Balance Sheet And Financial Health

Citizens Financial Group’s balance sheet shows total debt of $13.36 billion, with no reported cash equivalents, suggesting a reliance on debt financing. The bank’s financial health appears stable, given its revenue and profitability, but further details on asset quality and liquidity reserves would provide a clearer picture of its risk profile.

Growth Trends And Dividend Policy

The bank has demonstrated growth through its diversified product offerings and geographic footprint, with a dividend payout of $1.68 per share, reflecting a commitment to shareholder returns. Its focus on digital transformation and middle-market lending could drive future growth, though macroeconomic conditions may influence performance.

Valuation And Market Expectations

With a market capitalization of approximately $17.19 billion and a beta of 1.07, Citizens Financial Group is valued as a mid-cap bank with moderate market sensitivity. Investors likely price in expectations of steady growth, balanced by sector-wide interest rate and regulatory risks.

Strategic Advantages And Outlook

Citizens Financial Group’s strategic advantages include its regional presence, diversified revenue mix, and historical brand strength. The outlook remains cautiously optimistic, with potential headwinds from economic volatility offset by opportunities in commercial banking and digital expansion. Its long-term success will hinge on maintaining asset quality and adapting to evolving customer preferences.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount