investorscraft@gmail.com

Intrinsic ValueCitrix Systems, Inc. (0HYR.L)

Previous Close£103.93
Intrinsic Value
Upside potential
Previous Close
£103.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Citrix Systems, Inc. operates as a leading enterprise software company specializing in workspace, application delivery, and security solutions. The company’s core offerings include Citrix Workspace, Virtual Apps and Desktops, and Secure Internet Access, which cater to businesses seeking secure, scalable digital workspace environments. Serving industries such as healthcare, finance, and government, Citrix leverages a hybrid cloud approach to deliver performance analytics, Zero Trust security, and collaborative work management tools. Its market position is reinforced by partnerships with resellers, distributors, and OEMs, ensuring broad accessibility. Citrix differentiates itself through machine learning-driven user experience optimization and robust data protection, positioning it as a trusted provider in the competitive enterprise software sector. The company’s focus on hybrid and multi-cloud deployments aligns with growing enterprise demand for flexible, secure remote work solutions.

Revenue Profitability And Efficiency

Citrix reported revenue of $3.07 billion for FY 2023, with net income of $507 million, reflecting a disciplined cost structure. Diluted EPS stood at $6.08, indicating strong profitability. Operating cash flow was $707.8 million, supported by efficient working capital management. Capital expenditures of $166.9 million suggest ongoing investment in product innovation and infrastructure, though the company maintains healthy cash generation.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its robust net income margin of approximately 16.5%. Citrix’s capital efficiency is underscored by its ability to generate substantial operating cash flow relative to revenue, demonstrating effective monetization of its software and services. The firm’s focus on high-margin subscription and licensing models further enhances its return on invested capital.

Balance Sheet And Financial Health

Citrix holds $217.1 million in cash and equivalents, against total debt of $1.35 billion, indicating a leveraged but manageable position. The company’s operating cash flow coverage of debt service obligations suggests adequate liquidity. However, investors should monitor leverage ratios, given the debt load relative to equity.

Growth Trends And Dividend Policy

Citrix’s growth is driven by demand for hybrid work solutions, though revenue growth rates should be assessed against sector peers. The company paid a dividend of $2.45 per share, signaling a commitment to shareholder returns. Future growth may hinge on cloud adoption trends and competitive dynamics in the enterprise software space.

Valuation And Market Expectations

With a market cap not explicitly provided, valuation metrics rely on profitability and cash flow. The low beta of 0.077 suggests limited correlation with broader market movements, possibly reflecting niche positioning. Investors likely price Citrix based on its stable cash flows and hybrid work tailwinds.

Strategic Advantages And Outlook

Citrix’s strategic advantages include its entrenched position in secure workspace solutions and partnerships with key industry players. The outlook depends on execution in cloud transitions and competitive responses to rivals like VMware. Long-term success will hinge on innovation in Zero Trust security and user experience analytics.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount