Data is not available at this time.
Coca-Cola Consolidated, Inc. operates as a key player in the U.S. non-alcoholic beverage industry, primarily distributing products under The Coca-Cola Company’s portfolio. The company’s revenue model hinges on manufacturing, marketing, and distributing a diverse range of beverages, including sparkling drinks, energy products, bottled water, and ready-to-drink coffee and tea. Its distribution network spans grocery stores, mass merchandise outlets, convenience stores, and foodservice channels, ensuring broad market penetration. The company also maintains strategic alliances, such as its partnership with EspriGas, enhancing its operational reach. As one of the largest independent Coca-Cola bottlers in the U.S., it benefits from strong brand equity and a well-established supply chain. Its market position is further reinforced by exclusive distribution rights for major brands like Dr Pepper and Monster Energy, providing a competitive edge in a highly fragmented industry. The company’s focus on both retail and fountain sales diversifies its revenue streams, mitigating risks associated with single-channel dependence.
In its latest fiscal year, Coca-Cola Consolidated reported revenue of $6.9 billion, with net income reaching $633 million, reflecting a robust profit margin. The company’s diluted EPS stood at $69.94, underscoring strong earnings performance. Operating cash flow was $876 million, while capital expenditures totaled $371 million, indicating disciplined investment in growth and maintenance. These metrics highlight efficient capital allocation and operational execution.
The company demonstrates solid earnings power, driven by its high-margin product mix and scalable distribution network. Its ability to generate substantial operating cash flow relative to capital expenditures suggests efficient use of resources. The net income to revenue ratio of approximately 9.2% reflects healthy profitability, supported by cost management and pricing strategies.
Coca-Cola Consolidated maintains a strong balance sheet, with $1.14 billion in cash and equivalents against $1.91 billion in total debt. This liquidity position provides flexibility for strategic initiatives and debt servicing. The company’s financial health is further supported by its consistent cash flow generation, which bolsters its ability to meet obligations and fund growth.
The company has demonstrated steady growth, supported by its diversified product portfolio and expansive distribution network. Its dividend policy, with a payout of $8 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. This balanced approach aligns with its long-term growth strategy.
With a market capitalization of approximately $9.86 billion and a beta of 0.885, Coca-Cola Consolidated is viewed as a stable investment within the consumer defensive sector. The company’s valuation reflects its strong market position, consistent earnings, and reliable cash flows, which are key attractions for risk-averse investors.
Coca-Cola Consolidated’s strategic advantages include its exclusive distribution rights, strong brand partnerships, and extensive distribution network. The outlook remains positive, driven by steady demand for non-alcoholic beverages and potential expansion into adjacent product categories. The company’s focus on operational efficiency and strategic alliances positions it well for sustained growth in a competitive market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |