Data is not available at this time.
Cognex Corporation is a leader in the machine vision industry, specializing in advanced automation solutions for manufacturing and distribution. The company's core revenue model revolves around its proprietary VisionPro software, QuickBuild interface, and deep learning vision tools, which enable precise inspection, measurement, and identification of discrete items across diverse sectors like consumer electronics, automotive, and pharmaceuticals. Cognex's products, including In-Sight vision systems and DataMan barcode readers, are critical for quality control and efficiency in high-volume production environments. Operating in the competitive hardware and equipment sector, Cognex distinguishes itself through technological innovation and a robust global distribution network. Its market position is reinforced by strong demand for automation in industries prioritizing precision and scalability. The company serves blue-chip clients worldwide, leveraging its expertise to maintain a dominant share in industrial machine vision applications.
Cognex reported revenue of $914.5 million for the fiscal year, with net income of $106.2 million, reflecting a net margin of approximately 11.6%. The company generated $149.1 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures were modest at $15 million, indicating disciplined investment in growth while maintaining operational leverage. The diluted EPS of $0.62 underscores steady profitability despite sector-specific headwinds.
Cognex's earnings power is supported by its high-margin software and vision systems, which drive recurring revenue streams. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. With a beta of 1.45, Cognex exhibits higher volatility than the market, reflecting its exposure to cyclical industrial demand, but its technological edge mitigates downside risks.
Cognex maintains a strong balance sheet with $186.1 million in cash and equivalents and total debt of $70.2 million, resulting in a conservative net cash position. The low debt-to-equity ratio highlights financial stability, providing flexibility for strategic investments or acquisitions. The company's liquidity position is robust, ensuring resilience against macroeconomic fluctuations.
Cognex's growth is tied to increasing automation adoption across industries, though near-term revenue trends may face cyclical pressures. The company pays a dividend of $0.315 per share, signaling a commitment to shareholder returns while retaining capital for innovation. Its long-term growth trajectory remains intact, supported by secular trends in smart manufacturing and Industry 4.0.
With a market capitalization of $4.99 billion, Cognex trades at a premium valuation, reflecting its leadership in machine vision and growth potential. Investors appear to price in sustained demand for automation solutions, though macroeconomic uncertainties could weigh on short-term performance. The stock's beta suggests higher sensitivity to market movements compared to peers.
Cognex's strategic advantages include its patented vision technology, deep industry expertise, and global distribution reach. The outlook remains positive as automation demand grows, though competition and supply chain dynamics pose challenges. The company is well-positioned to capitalize on long-term trends in smart manufacturing, with innovation as a key differentiator.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |