investorscraft@gmail.com

Intrinsic ValueEnovis Corporation (0I1B.L)

Previous Close£21.43
Intrinsic Value
Upside potential
Previous Close
£21.43

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enovis Corporation is a medical technology company specializing in musculoskeletal care solutions, serving orthopedic specialists, surgeons, and other healthcare professionals. The company operates in the industrials sector, focusing on capital goods, with a diverse product portfolio that includes orthopedic bracing, bone growth stimulators, joint reconstruction devices, and pain management systems. Its revenue model relies on direct sales under the DJO brand and distribution through independent healthcare channels, retail stores, and pharmacies. Enovis holds a competitive position in the orthopedic and rehabilitation markets, leveraging its broad product suite to address degenerative diseases, traumatic injuries, and sports-related conditions. The company’s global footprint and established brand recognition provide a foundation for sustained market relevance, though it faces competition from larger medtech players. Its focus on innovation and therapeutic solutions positions it as a niche player in the growing musculoskeletal care segment.

Revenue Profitability And Efficiency

Enovis reported revenue of $2.11 billion for the period, reflecting its strong market presence in medical technology. However, net income was negative at -$825.5 million, with diluted EPS of -$14.93, indicating significant challenges in profitability. Operating cash flow stood at $113.5 million, while capital expenditures were -$180.7 million, suggesting ongoing investments in growth despite financial headwinds.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight operational inefficiencies or one-time charges impacting profitability. With an operating cash flow of $113.5 million, Enovis demonstrates some ability to generate liquidity, though its high capital expenditures indicate reinvestment needs. The diluted EPS of -$14.93 underscores weak earnings power in the current fiscal environment.

Balance Sheet And Financial Health

Enovis holds $48.2 million in cash and equivalents against total debt of $1.40 billion, reflecting a leveraged balance sheet. The net income loss and high debt levels raise concerns about financial stability, though its market capitalization of $1.86 billion suggests investor confidence in long-term recovery. The absence of dividends aligns with its focus on reinvestment and debt management.

Growth Trends And Dividend Policy

Revenue trends indicate steady demand for Enovis’s medical devices, but profitability remains a challenge. The company does not pay dividends, prioritizing capital allocation toward growth initiatives and debt reduction. Future growth may depend on product innovation and market expansion, particularly in orthopedic and rehabilitation segments.

Valuation And Market Expectations

With a market cap of $1.86 billion and a beta of 1.905, Enovis is viewed as a higher-risk investment. The negative earnings and EPS suggest market expectations are tempered, though its niche in musculoskeletal care could support long-term valuation if profitability improves. Investors likely await clearer signs of operational turnaround.

Strategic Advantages And Outlook

Enovis benefits from a diversified product portfolio and strong brand recognition in orthopedic care. However, financial challenges and competitive pressures pose risks. Strategic focus on innovation and cost efficiency will be critical to improving margins. The outlook remains cautious, with potential upside tied to execution in a growing but competitive medical technology market.

Sources

Company description, financial data from disclosed filings, market capitalization and beta from exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount