investorscraft@gmail.com

Intrinsic ValueConagra Brands, Inc. (0I2P.L)

Previous Close£18.34
Intrinsic Value
Upside potential
Previous Close
£18.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Conagra Brands, Inc. is a leading consumer packaged goods food company operating primarily in North America, with a diversified portfolio spanning grocery, snacks, refrigerated, frozen, and foodservice segments. The company generates revenue through well-known brands such as Birds Eye, Duncan Hines, Healthy Choice, and Slim Jim, which cater to retail and foodservice channels. Its product mix includes shelf-stable, refrigerated, and frozen foods, positioning it across multiple consumption occasions. Conagra competes in the highly competitive packaged foods industry, where scale, brand equity, and distribution efficiency are critical. The company maintains a strong presence in the U.S. market while expanding internationally, leveraging its portfolio to adapt to shifting consumer preferences toward convenience and health-conscious options. Its multi-segment approach mitigates reliance on any single category, providing resilience against sector-specific downturns. Conagra’s market position is reinforced by its extensive distribution network and strategic brand investments, though it faces pressure from private-label competitors and evolving dietary trends.

Revenue Profitability And Efficiency

Conagra reported revenue of $12.05 billion for FY 2024, with net income of $347.2 million, reflecting a net margin of approximately 2.9%. Operating cash flow stood at $2.02 billion, indicating robust cash generation despite modest profitability. Capital expenditures of $388.1 million suggest disciplined reinvestment, supporting production efficiency and innovation. The company’s ability to convert sales into cash underscores its operational resilience in a competitive market.

Earnings Power And Capital Efficiency

Diluted EPS of $0.72 reflects moderate earnings power, constrained by input cost inflation and competitive pricing pressures. The company’s capital efficiency is tempered by its debt load, though strong operating cash flow provides flexibility. Conagra’s focus on brand reinvestment and cost optimization aims to enhance returns, but margin expansion remains a challenge in the current economic environment.

Balance Sheet And Financial Health

Conagra’s balance sheet shows $77.7 million in cash against total debt of $8.65 billion, indicating a leveraged position. The debt level warrants monitoring, though the company’s stable cash flow generation supports its ability to service obligations. Liquidity appears adequate, but further deleveraging could improve financial flexibility, particularly in a rising interest rate environment.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by pricing actions and portfolio diversification. The company offers a dividend yield of approximately 4.2% ($1.40 per share), appealing to income-focused investors. However, dividend sustainability depends on maintaining cash flow amid cost pressures. Conagra’s growth strategy emphasizes innovation and acquisitions, though organic expansion remains muted in a mature market.

Valuation And Market Expectations

With a market capitalization of $10.56 billion and a beta of 0.18, Conagra is viewed as a defensive stock with low volatility. The valuation reflects expectations of stable but slow growth, aligned with its sector peers. Investors likely prioritize dividend reliability over aggressive earnings expansion, given the company’s established market position.

Strategic Advantages And Outlook

Conagra’s strengths lie in its diversified brand portfolio and extensive distribution network, which provide stability in uncertain economic conditions. The company is well-positioned to capitalize on convenience-driven demand, though it must navigate inflationary pressures and shifting consumer preferences. Strategic focus on cost management and selective M&A could drive incremental growth, but macroeconomic headwinds pose near-term risks.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount