Data is not available at this time.
The Cooper Companies, Inc. operates as a global leader in the medical instruments and supplies sector, specializing in contact lenses and women's healthcare solutions. Its two core segments, CooperVision and CooperSurgical, drive revenue through innovative products addressing vision correction and fertility needs. CooperVision dominates the contact lens market with spherical, toric, and multifocal lenses, catering to diverse vision challenges like astigmatism and presbyopia. CooperSurgical enhances women's health through medical devices, diagnostics, and fertility services, positioning the company as a critical player in reproductive and surgical care. The company's global footprint across the Americas, EMEA, and Asia-Pacific ensures broad market penetration and resilience against regional economic fluctuations. Its focus on R&D and strategic acquisitions strengthens its competitive edge in a highly regulated industry, where brand trust and technological advancements are paramount.
The company reported revenue of $3.9 billion for FY 2024, with net income of $392.3 million, reflecting a net margin of approximately 10%. Operating cash flow stood at $709.3 million, underscoring robust operational efficiency. Capital expenditures of $421.2 million indicate sustained investment in growth initiatives, though this impacts free cash flow generation. The absence of dividends suggests reinvestment priorities.
Diluted EPS of $1.96 demonstrates solid earnings power, supported by a diversified product portfolio and global demand. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to net income, though high capex limits immediate liquidity. Debt levels at $2.58 billion warrant monitoring, given the capital-intensive nature of the healthcare sector.
Total debt of $2.58 billion contrasts with cash reserves of $107.6 million, indicating leverage that may constrain financial flexibility. However, strong operating cash flow mitigates liquidity risks. The balance sheet reflects a focus on growth through debt-funded investments, common in the medtech industry, but necessitates prudent debt management.
Revenue growth is likely driven by expanding global demand for vision care and fertility solutions. The company’s zero-dividend policy aligns with its strategy to reinvest in R&D and acquisitions, prioritizing long-term market expansion over shareholder payouts. This approach may appeal to growth-oriented investors but limits income-focused appeal.
With a market cap of $15.7 billion and a beta of 1.08, the stock exhibits moderate volatility relative to the market. Valuation multiples should be assessed against peers, considering its niche leadership in contact lenses and women’s health. Investor expectations likely hinge on sustained innovation and international market penetration.
The company’s dual-segment focus provides diversification, reducing reliance on any single product line. Its R&D pipeline and acquisition strategy position it to capitalize on aging populations and rising healthcare needs. Regulatory expertise and global distribution networks are key advantages, though macroeconomic and competitive pressures remain risks. The outlook is cautiously optimistic, contingent on execution in high-growth markets.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |