Data is not available at this time.
Costco Wholesale Corporation operates a global network of membership-based warehouse clubs, offering a wide range of branded and private-label products across diverse categories, including groceries, electronics, apparel, and household goods. The company's revenue model is anchored in membership fees, which provide a stable income stream, supplemented by high-volume, low-margin sales of merchandise. Costco's strategic focus on bulk purchasing, efficient supply chain management, and limited product selection allows it to maintain competitive pricing and strong customer loyalty. Operating in 14 countries with over 800 warehouses, Costco has established itself as a leader in the discount retail sector, competing with rivals like Walmart's Sam's Club and BJ's Wholesale. Its value proposition revolves around delivering quality products at significantly lower prices, supported by a no-frills shopping experience. The company also diversifies its offerings with ancillary services such as pharmacies, optical centers, and gas stations, enhancing customer retention and foot traffic. Costco's expansion into e-commerce further strengthens its market position, catering to the growing demand for online grocery and same-day delivery services. The company's disciplined approach to cost control and its ability to pass savings to members underpin its enduring competitive advantage in the highly competitive retail landscape.
Costco reported revenue of $254.5 billion for the fiscal year ending September 2024, reflecting its scale and strong sales execution. Net income stood at $7.4 billion, with diluted EPS of $16.56, demonstrating robust profitability. Operating cash flow of $11.3 billion highlights efficient working capital management, while capital expenditures of $4.7 billion indicate ongoing investments in store expansion and infrastructure.
The company's earnings power is underpinned by its high-margin membership fees, which contribute significantly to operating income. Costco's capital efficiency is evident in its ability to generate substantial cash flows from operations, supporting reinvestment in growth initiatives and shareholder returns. The balance between revenue growth and cost discipline enhances its return on invested capital.
Costco maintains a solid balance sheet with $9.9 billion in cash and equivalents and total debt of $8.3 billion, reflecting prudent financial management. The company's strong liquidity position and moderate leverage provide flexibility for strategic investments and weather economic uncertainties. Its conservative financial structure aligns with its long-term growth strategy.
Costco has demonstrated consistent growth through warehouse expansion and comparable sales increases. The company pays a dividend of $4.78 per share, appealing to income-focused investors. Its growth trajectory is supported by international expansion and e-commerce penetration, while its dividend policy reflects a commitment to returning capital to shareholders.
With a market capitalization of $448.7 billion, Costco trades at a premium valuation, reflecting investor confidence in its resilient business model and growth prospects. The beta of 0.99 suggests the stock's performance is closely aligned with broader market movements, indicating stability relative to peers.
Costco's strategic advantages include its membership-based model, pricing power, and loyal customer base. The outlook remains positive, driven by global expansion, digital transformation, and sustained demand for value-oriented retail. The company's ability to adapt to changing consumer preferences positions it well for long-term success.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |