Data is not available at this time.
Cummins Inc. is a global leader in the design, manufacturing, and distribution of diesel and natural gas engines, hybrid and electric powertrains, and related components. The company operates across five segments—Engine, Distribution, Components, Power Systems, and New Power—serving diverse markets including heavy-duty trucking, construction, marine, and power generation. Its broad product portfolio spans from traditional combustion engines to cutting-edge electrified power systems, positioning Cummins as a key player in the transition toward sustainable energy solutions. The company’s strong aftermarket services, including parts, remanufacturing, and repair, further solidify its recurring revenue streams and customer loyalty. Cummins maintains a competitive edge through technological innovation, strategic partnerships, and a vertically integrated supply chain, enabling it to cater to OEMs, distributors, and end-users worldwide. With a century-long legacy, the company is well-regarded for reliability and engineering excellence, though it faces intensifying competition from pure-play electric vehicle manufacturers and regulatory pressures on emissions.
Cummins reported $34.1 billion in revenue for FY 2024, with net income of $3.95 billion, reflecting a robust margin of approximately 11.6%. The company generated $1.49 billion in operating cash flow, though capital expenditures of $1.21 billion indicate significant reinvestment in capacity and R&D. Diluted EPS stood at $28.37, underscoring efficient earnings delivery despite cyclical demand in key end markets like trucking and construction.
The company’s earnings power is supported by its diversified revenue base and aftermarket services, which provide stability amid cyclical downturns. Capital efficiency metrics are tempered by high R&D and capex needs, particularly in electrification initiatives. However, its ability to maintain double-digit net margins in a capital-intensive industry highlights disciplined cost management and pricing power.
Cummins holds $1.67 billion in cash and equivalents against $7.6 billion in total debt, suggesting a manageable leverage profile. The balance sheet reflects a focus on funding growth while maintaining liquidity, though debt levels have risen to support strategic investments in new technologies and acquisitions.
Growth is driven by electrification and emissions-reduction technologies, though traditional engine demand remains cyclical. The company’s $7.28 annual dividend per share, supported by strong cash flow, signals a commitment to shareholder returns, with a payout ratio that appears sustainable given earnings stability.
At a $43.5 billion market cap, Cummins trades at a forward P/E aligned with industrial peers, reflecting balanced expectations for near-term cyclical headwinds and long-term electrification potential. The beta of 1.01 suggests market-aligned volatility, with investors pricing in execution risks in its energy transition strategy.
Cummins’ strategic advantages include its technological expertise, global distribution network, and strong OEM relationships. The outlook hinges on successful electrification adoption and regulatory compliance, with challenges from supply chain disruptions and competition. The company’s diversified portfolio and R&D focus position it to navigate industry shifts, though macroeconomic uncertainties remain a watchpoint.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |