investorscraft@gmail.com

Intrinsic ValueDaqo New Energy Corp. (0I74.L)

Previous Close£24.60
Intrinsic Value
Upside potential
Previous Close
£24.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Daqo New Energy Corp. is a leading manufacturer of high-purity polysilicon, a critical raw material for the solar photovoltaic (PV) industry. The company operates primarily in China, supplying polysilicon to manufacturers of ingots, wafers, cells, and modules, which are essential components of solar power solutions. Daqo’s vertically integrated production process enhances cost efficiency and quality control, positioning it as a key player in the global solar supply chain. The company’s focus on high-purity polysilicon caters to the growing demand for efficient solar energy solutions, driven by global renewable energy adoption. Despite competitive pressures from other polysilicon producers, Daqo maintains a strong market position due to its scale, technological expertise, and strategic location in China, the world’s largest solar market. The company’s ability to adapt to fluctuating polysilicon prices and regulatory changes in the solar industry will be critical for sustaining its competitive edge.

Revenue Profitability And Efficiency

In the latest fiscal year, Daqo reported revenue of $1.03 billion, reflecting its significant role in the polysilicon market. However, the company posted a net loss of $345.2 million, with diluted EPS of -$5.22, indicating challenges in profitability. Operating cash flow was negative at $437.7 million, exacerbated by high capital expenditures of $356.8 million, likely tied to capacity expansion or operational upgrades.

Earnings Power And Capital Efficiency

Daqo’s negative earnings and cash flow highlight operational headwinds, possibly due to pricing pressures or elevated production costs in the polysilicon sector. The absence of total debt suggests a conservative leverage profile, but the negative cash flow raises questions about near-term liquidity management. Capital efficiency metrics are strained, given the substantial capex outlays relative to earnings performance.

Balance Sheet And Financial Health

Daqo’s balance sheet shows a robust cash position of $1.04 billion, providing a buffer against operational volatility. With no debt, the company maintains a strong liquidity profile, though the negative operating cash flow could pressure reserves if sustained. The lack of leverage is a positive, but ongoing cash burn necessitates careful capital allocation to avoid financial strain.

Growth Trends And Dividend Policy

Daqo’s growth is tied to global solar demand, which remains strong but subject to cyclical pricing swings. The company does not pay dividends, reinvesting cash flows into capacity and technology. Future growth will depend on its ability to navigate polysilicon market dynamics and maintain cost competitiveness amid industry fluctuations.

Valuation And Market Expectations

With a market cap of $941.9 million, Daqo trades at a discount to revenue, reflecting investor concerns over profitability. The low beta of 0.58 suggests relative stability, but the negative earnings and cash flow weigh on valuation. Market expectations likely hinge on a rebound in polysilicon prices or operational improvements.

Strategic Advantages And Outlook

Daqo’s strategic advantages include its vertical integration, scale, and presence in China’s solar ecosystem. The outlook depends on balancing capex with profitability, leveraging its debt-free position, and capitalizing on renewable energy tailwinds. Success will require navigating pricing volatility and maintaining technological leadership in polysilicon production.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount