investorscraft@gmail.com

Intrinsic ValueDENTSPLY SIRONA Inc. (0I8F.L)

Previous Close£12.50
Intrinsic Value
Upside potential
Previous Close
£12.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DENTSPLY SIRONA Inc. is a global leader in the dental products and technologies sector, operating primarily through its Technologies & Equipment and Consumables segments. The company serves professional dental markets with a comprehensive portfolio that includes dental equipment, CAD/CAM technologies, clear aligner solutions, implants, and urology catheters. Its Consumables segment focuses on endodontic and restorative products, small equipment, and dental anesthetics, catering to a broad range of dental procedures. DENTSPLY SIRONA holds a strong market position due to its extensive product range, innovation in digital dentistry, and established relationships with dental practitioners worldwide. The company's dual-segment approach allows it to address both high-value capital equipment and recurring revenue from consumables, providing stability across economic cycles. Competitive advantages include its long-standing industry presence, technological expertise in digital workflows, and a geographically diversified revenue base. However, the dental industry remains highly competitive, with pressure from both large multinationals and niche players specializing in specific product categories.

Revenue Profitability And Efficiency

In its latest fiscal year, DENTSPLY SIRONA reported revenue of $3.79 billion, reflecting its scale in the dental market. However, the company posted a net loss of $910 million, driven by significant impairments or restructuring costs. Operating cash flow stood at $461 million, indicating underlying operational strength, while capital expenditures of $180 million suggest ongoing investments in innovation and production capabilities.

Earnings Power And Capital Efficiency

The company's diluted EPS of -$4.48 highlights recent profitability challenges, though its operating cash flow generation remains robust. Capital efficiency metrics are influenced by the capital-intensive nature of its Technologies & Equipment segment, which requires ongoing R&D and manufacturing investments to maintain competitiveness in digital dentistry solutions.

Balance Sheet And Financial Health

DENTSPLY SIRONA maintains $272 million in cash against $2.27 billion of total debt, indicating a leveraged position. The debt load warrants monitoring, though the company's consistent cash generation from operations provides some capacity to service obligations. The balance sheet reflects the capital requirements of maintaining a diversified dental technology portfolio across global markets.

Growth Trends And Dividend Policy

While recent financial performance shows challenges, the company continues paying a dividend of $0.64 per share, signaling commitment to shareholder returns. Long-term growth prospects are tied to adoption of digital dentistry solutions and expansion in emerging markets, though near-term performance may be impacted by macroeconomic factors affecting dental capital expenditures.

Valuation And Market Expectations

With a market capitalization of $3.09 billion, the company trades at a discount to historical valuations, reflecting its recent profitability struggles. The beta of 0.938 suggests slightly less volatility than the broader market, possibly due to the defensive nature of dental healthcare spending.

Strategic Advantages And Outlook

DENTSPLY SIRONA's strategic advantages include its broad product portfolio, technological leadership in digital dentistry, and global distribution network. The outlook depends on successful execution of operational improvements, debt management, and capitalizing on the growing demand for advanced dental technologies. The company's long industry experience positions it to benefit from ongoing dental market trends, though competitive pressures remain significant.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount