Data is not available at this time.
Devon Energy Corporation is a leading independent energy company focused on the exploration, development, and production of oil, natural gas, and natural gas liquids (NGLs) in the United States. With operations spanning approximately 5,134 gross wells, the company leverages its expertise in unconventional resource plays to drive production efficiency and cost leadership. Devon's portfolio is strategically concentrated in high-margin basins, including the Delaware Basin and Eagle Ford Shale, positioning it as a competitive player in the North American energy sector. The company generates revenue primarily through the sale of hydrocarbons, with a balanced mix of oil, natural gas, and NGLs providing diversification. Devon's operational scale and technological advancements in drilling and completion techniques enhance its ability to maximize resource recovery while maintaining capital discipline. As a pure-play upstream operator, Devon is exposed to commodity price volatility but mitigates risks through hedging strategies and a focus on operational efficiency. Its market position is reinforced by a strong asset base, disciplined investment approach, and commitment to returning capital to shareholders through dividends and buybacks.
Devon Energy reported revenue of $15.94 billion for the fiscal year ending December 31, 2024, with net income of $2.89 billion, reflecting robust profitability in a volatile commodity price environment. The company's diluted EPS of $4.57 underscores its earnings strength, supported by efficient operations and cost management. Operating cash flow of $6.6 billion highlights Devon's ability to generate substantial cash from its core activities, even after accounting for capital expenditures of $3.81 billion.
Devon's earnings power is evident in its strong operating cash flow, which funds both growth investments and shareholder returns. The company's capital efficiency is demonstrated by its ability to maintain production levels while managing capital expenditures. With a disciplined approach to reinvestment, Devon balances growth opportunities with returns, ensuring sustainable value creation.
Devon Energy maintains a solid balance sheet with $811 million in cash and equivalents, providing liquidity for operational needs. Total debt stands at $9.2 billion, reflecting a manageable leverage profile given the company's cash flow generation. The balance sheet supports Devon's strategic initiatives, including hedging against commodity price swings and funding shareholder returns.
Devon Energy has demonstrated a commitment to returning capital to shareholders, with a dividend per share of $1.25. The company's growth is driven by its focus on high-margin production and operational efficiency, rather than aggressive expansion. This disciplined approach aligns with its strategy of delivering consistent returns while maintaining financial flexibility.
With a market capitalization of approximately $19.98 billion and a beta of 1.046, Devon Energy is viewed as a moderately volatile play on the energy sector. The market expects the company to continue benefiting from its operational efficiency and commodity price exposure, though its valuation reflects the inherent cyclicality of the oil and gas industry.
Devon Energy's strategic advantages include its high-quality asset base, operational expertise, and disciplined capital allocation. The company is well-positioned to navigate commodity price fluctuations, leveraging its cost structure and hedging strategies. Looking ahead, Devon's focus on efficiency and shareholder returns is expected to sustain its competitive position in the evolving energy landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |