Data is not available at this time.
Digital Realty Trust, Inc. operates as a leading global provider of data center, colocation, and interconnection solutions, catering to enterprises and service providers. The company's PlatformDIGITAL® and Pervasive Datacenter Architecture (PDx™) methodology enable scalable digital infrastructure, addressing the growing demand for data gravity management. With a presence in 23 countries across six continents, Digital Realty’s 284 facilities position it as a critical player in the digital economy, supporting cloud, network, and IT service providers. The firm’s interconnected ecosystems facilitate low-latency data exchange, reinforcing its competitive edge in a sector driven by hyperscale growth and edge computing. Its diversified tenant base and long-term lease structures provide stability, while its global footprint ensures resilience against regional market fluctuations. Digital Realty’s focus on sustainability and energy-efficient designs further enhances its appeal in an increasingly ESG-conscious market.
Digital Realty reported revenue of $5.55 billion, with net income of $602.5 million, reflecting a diluted EPS of $1.61. Operating cash flow stood at $2.26 billion, though capital expenditures of -$2.83 billion indicate significant reinvestment in infrastructure. The company’s ability to generate stable cash flows from long-term leases supports its profitability, while its scale allows for operational efficiencies in a capital-intensive industry.
The company’s earnings power is underpinned by its high-quality tenant base and recurring revenue model. With an operating cash flow margin of approximately 40.7%, Digital Realty demonstrates strong capital efficiency, though its high capex reflects ongoing expansion. The firm’s focus on strategic acquisitions and development projects aims to sustain growth in key digital infrastructure markets.
Digital Realty maintains a robust balance sheet with $3.87 billion in cash and equivalents against total debt of $19.87 billion. The debt level is manageable given its stable cash flows and asset base, but investors should monitor leverage ratios. The company’s liquidity position supports its dividend policy and growth initiatives, though capex demands remain high.
Digital Realty’s growth is driven by increasing demand for data center capacity, particularly in cloud and interconnection services. The company offers a dividend yield of approximately 3.5%, with a payout ratio reflecting its commitment to returning capital while funding expansion. Its global footprint and development pipeline position it to capitalize on long-term digital infrastructure trends.
With a market cap of $56.74 billion and a beta of 0.95, Digital Realty trades as a lower-volatility REIT. Investors likely price in steady growth from digital transformation tailwinds, though elevated capex may weigh on near-term earnings. The stock’s valuation reflects its premium positioning in the data center sector.
Digital Realty’s strategic advantages include its global scale, interconnected ecosystems, and focus on sustainability. The outlook remains positive, supported by secular demand for data infrastructure, though competition and interest rate sensitivity pose risks. The company’s ability to execute on its development pipeline will be critical to maintaining its market leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |