Data is not available at this time.
Discover Financial Services operates as a diversified financial services provider, specializing in digital banking and payment solutions. The company’s Digital Banking segment offers a suite of consumer financial products, including credit cards, personal loans, and deposit accounts, while its Payment Services segment manages the PULSE and Diners Club International networks, facilitating electronic transactions globally. Discover has carved a niche in the competitive U.S. financial sector by leveraging its strong brand recognition and digital-first approach, positioning itself as a key player in consumer lending and payment processing. Its dual-segment model ensures diversified revenue streams, balancing interest income from loans with fee-based services from payment networks. The company’s focus on innovation and customer-centric products has enabled it to maintain a resilient market position despite macroeconomic fluctuations. With a robust digital infrastructure and strategic partnerships, Discover continues to expand its footprint in the evolving fintech landscape.
Discover reported revenue of $20.02 billion for the period, with net income reaching $4.54 billion, reflecting a healthy profit margin. The company’s diluted EPS of $17.71 underscores its earnings strength, supported by efficient cost management and scalable operations. Operating cash flow stood at $8.43 billion, indicating strong liquidity generation, while capital expenditures of -$268 million suggest disciplined investment in growth initiatives.
Discover’s earnings power is evident in its robust net income and operating cash flow, which highlight its ability to convert revenue into profit effectively. The company’s capital efficiency is further demonstrated by its ability to fund operations and growth while maintaining a solid cash position of $8.47 billion. Its diversified revenue streams contribute to stable earnings across economic cycles.
Discover’s balance sheet reflects a prudent financial structure, with total debt of $16.25 billion offset by substantial cash reserves. The company’s liquidity position remains strong, supported by $8.47 billion in cash and equivalents. This balance sheet resilience provides flexibility for strategic investments and debt management, ensuring long-term financial stability.
Discover has demonstrated consistent growth in its core segments, driven by digital adoption and expanding payment networks. The company’s dividend policy, with a payout of $2.10 per share, reflects its commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. This balanced approach aligns with its growth objectives and shareholder value creation.
With a market capitalization of approximately $65.35 billion and a beta of 1.146, Discover is valued as a stable yet growth-oriented financial services provider. The market appears to price in its dual-segment resilience and digital transformation potential, though macroeconomic factors may influence near-term performance expectations.
Discover’s strategic advantages lie in its integrated digital banking and payment services, which provide a competitive edge in a rapidly evolving industry. The company’s outlook remains positive, supported by its strong brand, technological investments, and diversified revenue streams. However, regulatory changes and economic conditions will be key factors influencing future performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |