Data is not available at this time.
DISH Network Corporation operates in the competitive U.S. pay-TV and wireless sectors, leveraging a dual-segment strategy to serve traditional satellite subscribers and digital-first customers. The company's Pay-TV segment, under the DISH TV and SLING TV brands, offers a mix of linear and streaming services, targeting cord-cutters with flexible, contract-free options. Its Wireless segment provides consumer plans emphasizing high-speed data and unlimited talk and text, positioning DISH as a disruptor in the telecom space. The company's hybrid approach—combining legacy satellite infrastructure with over-the-top (OTT) streaming—allows it to address both rural and urban markets. However, its subscriber base has faced pressure from industry-wide cord-cutting trends. DISH's strategic focus on bundling and its spectrum assets in wireless could provide long-term differentiation, though execution risks remain amid intense competition from larger telecom and streaming rivals.
In FY 2022, DISH reported revenue of $16.68 billion, with net income of $2.3 billion, reflecting a diluted EPS of $3.61. Operating cash flow stood at $3.09 billion, though capital expenditures of -$2.73 billion indicate significant reinvestment needs, likely tied to wireless infrastructure. The absence of debt suggests a conservative balance sheet, but the lack of dividends may limit appeal to income-focused investors.
DISH's earnings power is supported by its Pay-TV segment, though subscriber declines (10.7 million total in 2021) highlight secular challenges. The company's capital efficiency is strained by high capex, primarily for wireless rollout, which could pressure near-term returns. The shift to asset-light streaming (SLING TV) may improve margins over time, but profitability hinges on scaling wireless operations competitively.
DISH maintains a robust balance sheet with $1.79 billion in cash and no reported debt, providing flexibility for strategic investments. However, the wireless segment's capital intensity could erode liquidity if subscriber acquisition costs outweigh revenue growth. The company's financial health appears stable, but its heavy reliance on discretionary consumer spending in a competitive market introduces volatility risk.
DISH faces headwinds in Pay-TV subscriber growth due to industry-wide cord-cutting, offset partially by SLING TV's digital expansion. Its wireless segment represents a growth lever, albeit with high upfront costs. The company does not pay dividends, prioritizing reinvestment in spectrum and 5G infrastructure, which may appeal to growth-oriented investors but limits near-term income generation.
With a market cap of $27.6 billion and a beta of 1.66, DISH is priced for higher volatility, reflecting its transitional strategy. Investors likely discount near-term earnings for potential wireless upside, though execution risks and competition from entrenched telecom players could temper valuation multiples until clearer traction emerges.
DISH's key advantages include its spectrum holdings, hybrid Pay-TV/Wireless model, and no-debt position. The outlook hinges on successful wireless deployment and bundling synergies, but challenges persist in retaining Pay-TV subscribers amid streaming fragmentation. Long-term success will depend on leveraging its infrastructure to carve a niche in 5G and broadband markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |