Data is not available at this time.
Orapi SA operates in the industrial materials sector, specializing in hygiene and maintenance solutions. The company designs, manufactures, and sells a diversified portfolio including cleaners, lubricants, adhesives, wadding products, and personal protective equipment under brands like Hexotol and Orapi Hygiène. Serving industries such as transport, healthcare, and leisure, Orapi leverages its multi-brand strategy to address niche demands in industrial and institutional hygiene. Its market position is bolstered by a global footprint, though competition remains intense from larger chemical and specialty product firms. The company’s focus on tailored solutions for hygiene and maintenance provides differentiation, but scale limitations may hinder pricing power in commoditized segments. Orapi’s presence across Europe and other regions positions it as a mid-tier player with growth potential in emerging hygiene standards post-pandemic.
Orapi reported revenue of €229.1 million in FY 2023, reflecting its broad product reach. However, net income was negative at €-18.8 million, indicating margin pressures from input costs or operational inefficiencies. Operating cash flow of €19.5 million suggests some liquidity generation, but capital expenditures of €-6.2 million highlight restrained reinvestment amid financial challenges.
The company’s diluted EPS of €-2.89 underscores weak earnings power, likely due to elevated costs or competitive pricing. With a negative net income, capital efficiency metrics are strained, though operating cash flow provides a partial offset. Debt servicing may further pressure profitability given the €76.7 million total debt load.
Orapi’s balance sheet shows €13.2 million in cash against €76.7 million in total debt, signaling leverage concerns. The negative equity position from accumulated losses exacerbates financial fragility, requiring careful liquidity management. Asset turnover or restructuring efforts may be needed to stabilize the capital structure.
Revenue trends are undisclosed, but the absence of dividends aligns with the net loss and focus on preserving cash. Growth may hinge on post-pandemic demand for hygiene products, though macroeconomic headwinds could dampen recovery. The company’s ability to pivot toward higher-margin segments will be critical.
At a market cap of €42.3 million, Orapi trades at a depressed valuation, reflecting its profitability challenges. Investors likely price in turnaround risks, with the negative beta (-0.092) suggesting low correlation to broader markets. A re-rating would require sustained operational improvements.
Orapi’s niche expertise in hygiene and maintenance offers differentiation, but execution risks persist. The outlook hinges on cost containment and debt reduction, with potential upside from strategic partnerships or product innovation. Macro demand for industrial hygiene could support recovery, but competitive pressures remain a key hurdle.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |