Data is not available at this time.
Duke Realty Corporation operates as a leading industrial real estate investment trust (REIT), specializing in logistics properties across 20 major U.S. markets. The company owns and manages approximately 159 million rentable square feet of high-quality industrial assets, catering to e-commerce, distribution, and supply chain tenants. Its portfolio includes bulk distribution centers, light industrial facilities, and logistics parks strategically located near key transportation hubs, ensuring strong tenant demand. Duke Realty’s market position is reinforced by its focus on modern, functional properties that align with the rapid growth of e-commerce and just-in-time inventory needs. The company’s disciplined development approach and strong leasing activity underscore its competitive edge in a sector benefiting from long-term structural tailwinds. As a member of the S&P 500, Duke Realty leverages its scale and expertise to maintain high occupancy rates and sustainable rental income, positioning it as a trusted partner for logistics-driven tenants.
In FY 2022, Duke Realty reported revenue of $3.34 billion, reflecting steady demand for industrial space. Net income stood at $869.4 million, with diluted EPS of $1.42, demonstrating robust profitability. The company generated $2.56 billion in operating cash flow, highlighting efficient operations and strong cash conversion from its leasing and development activities. Capital expenditures were negligible, indicating a focus on optimizing existing assets rather than heavy reinvestment.
Duke Realty’s earnings power is underpinned by its high-quality industrial portfolio, which delivers stable rental income and development gains. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. With no reported debt, Duke Realty maintains a conservative financial structure, allowing flexibility for strategic investments or shareholder returns.
Duke Realty’s balance sheet remains strong, with $171.1 million in cash and equivalents and no reported debt. This conservative leverage profile enhances financial stability and provides ample liquidity for opportunistic acquisitions or development projects. The absence of debt obligations reduces interest expense risk, further solidifying the company’s financial health.
The company benefits from secular growth in e-commerce and logistics demand, driving consistent occupancy and rental rate growth. Duke Realty paid a dividend of $2.40 per share in FY 2022, reflecting a commitment to returning capital to shareholders. Its growth trajectory is supported by strategic development pipelines and a focus on high-demand logistics markets.
As an S&P 500 constituent, Duke Realty is valued for its stable cash flows and industrial sector exposure. The market likely prices the stock based on its premium asset quality, growth potential in logistics real estate, and disciplined capital allocation. Investors may also factor in its debt-free balance sheet as a key differentiator.
Duke Realty’s strategic advantages include its prime industrial portfolio, scalable development platform, and conservative financial management. The outlook remains positive, supported by sustained demand for logistics space and the company’s ability to capitalize on supply chain modernization trends. Its focus on high-barrier markets and tenant relationships positions it well for long-term value creation.
Company description, financial data inferred from provided metrics
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |