Data is not available at this time.
Duke Energy Corporation is a leading diversified energy company in the United States, operating across three key segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The company serves approximately 8.2 million electric customers and 1.6 million natural gas customers across six states, leveraging a mix of generation sources including coal, hydroelectric, natural gas, and nuclear. Its Commercial Renewables segment focuses on wind, solar, and battery storage projects, providing clean energy solutions to utilities and corporate clients. Duke Energy holds a dominant position in regulated markets, particularly in the Southeast and Midwest, where it benefits from stable cash flows and long-term infrastructure investments. The company’s integrated model balances traditional utility operations with growing renewable energy initiatives, positioning it to navigate the transition toward decarbonization while maintaining reliability. With a service territory spanning 91,000 square miles and a generation capacity of over 50,000 MW, Duke Energy is a critical player in the U.S. energy landscape, supported by regulatory frameworks that ensure predictable returns.
Duke Energy reported revenue of $30.4 billion for the fiscal year, with net income of $4.5 billion, reflecting a steady performance in its regulated utility operations. The company’s diluted EPS stood at $5.68, supported by efficient cost management and rate adjustments in its core markets. Operating cash flow was robust at $12.4 billion, though capital expenditures of $12.3 billion highlight significant ongoing investments in grid modernization and renewable energy projects.
The company’s earnings are underpinned by its regulated utility segments, which provide stable and predictable cash flows. Duke Energy’s capital efficiency is evident in its ability to fund substantial infrastructure investments while maintaining profitability. The Commercial Renewables segment, though smaller, contributes to earnings diversification and aligns with broader industry trends toward sustainable energy solutions.
Duke Energy’s balance sheet reflects a high level of debt at $85.4 billion, typical for capital-intensive utilities, but this is balanced by strong operating cash flows. Cash and equivalents were modest at $398 million, indicating reliance on external financing for large-scale projects. The company’s financial health is supported by its regulated asset base, which provides a stable revenue stream to service debt obligations.
Growth is driven by investments in renewable energy and grid infrastructure, with a focus on regulatory-approved projects. Duke Energy maintains a consistent dividend policy, with a dividend per share of $4.18, appealing to income-focused investors. The company’s strategy balances growth initiatives with shareholder returns, though future dividend increases may be moderated by capital expenditure requirements.
With a market capitalization of approximately $90.2 billion and a beta of 0.38, Duke Energy is viewed as a low-volatility investment. The stock’s valuation reflects its defensive characteristics and steady earnings potential, though investors may weigh the impact of rising interest rates and regulatory risks on future performance.
Duke Energy’s strategic advantages include its scale, regulatory relationships, and diversified energy portfolio. The company is well-positioned to benefit from the energy transition, with a focus on renewables and grid resilience. Near-term challenges include managing debt levels and navigating regulatory approvals, but long-term prospects remain solid given its essential role in U.S. energy infrastructure.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |