Data is not available at this time.
EOG Resources, Inc. is a leading independent exploration and production (E&P) company specializing in crude oil, natural gas, and natural gas liquids (NGLs). Operating primarily in the prolific Permian Basin (New Mexico and Texas) and Trinidad and Tobago, EOG leverages advanced drilling technologies and operational efficiency to maintain low-cost production. The company’s asset portfolio is characterized by high-quality reserves, with proved reserves totaling 3,747 million barrels of oil equivalent as of 2021. EOG’s disciplined capital allocation and focus on premium drilling inventory position it as a low-cost operator in the competitive U.S. shale sector. Unlike many peers, EOG emphasizes returns over volume growth, prioritizing free cash flow generation and shareholder returns. Its strategic focus on tier-one acreage and operational excellence has solidified its reputation as a top-tier independent E&P firm, resilient to commodity price volatility.
EOG reported revenue of $23.4 billion in the latest fiscal period, with net income reaching $6.4 billion, reflecting strong operational execution and favorable commodity prices. Diluted EPS stood at $11.25, underscoring robust profitability. The company generated $12.1 billion in operating cash flow, demonstrating efficient cash conversion despite capital expenditures of $6.4 billion. EOG’s disciplined cost structure and high-margin production contribute to its industry-leading margins.
EOG’s earnings power is evident in its ability to deliver consistent free cash flow, supported by a capital-efficient asset base. The company’s focus on high-return projects and technological innovation enhances well productivity and reduces breakeven costs. With a balanced approach to reinvestment and shareholder returns, EOG maintains a strong return on capital employed (ROCE), outperforming many peers in the E&P sector.
EOG maintains a conservative balance sheet, with $7.1 billion in cash and equivalents against total debt of $5.1 billion, reflecting a net cash position. This financial flexibility allows the company to navigate commodity cycles while funding growth and returning capital to shareholders. The low leverage ratio and ample liquidity underscore EOG’s commitment to financial prudence.
EOG prioritizes sustainable growth through selective investments in high-return projects, avoiding excessive volume growth. The company has a track record of returning capital to shareholders, with a dividend per share of $3.77 and a growing emphasis on variable dividends and share repurchases. This balanced approach aligns with its commitment to long-term value creation.
With a market capitalization of $60 billion and a beta of 0.80, EOG is viewed as a relatively stable player in the volatile energy sector. The market values EOG’s premium asset base, disciplined capital allocation, and strong free cash flow generation, pricing it at a premium to many peers. Investors expect continued resilience to oil price fluctuations and sustained shareholder returns.
EOG’s strategic advantages include its tier-one acreage, operational efficiency, and technological leadership in shale development. The company is well-positioned to capitalize on long-term energy demand while maintaining financial discipline. Its outlook remains positive, with a focus on low-breakeven projects, ESG initiatives, and shareholder-friendly policies, ensuring competitiveness in evolving energy markets.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |