Data is not available at this time.
Eastman Chemical Company is a global specialty materials firm operating across diverse end markets, including transportation, construction, agriculture, and consumer goods. The company generates revenue through four segments: Additives & Functional Products, Advanced Materials, Chemical Intermediates, and Fibers. Its product portfolio spans hydrocarbon resins, biopolymers, plasticizers, cellulose acetate fibers, and performance films, catering to industries requiring high-performance materials. Eastman holds a competitive position due to its innovation-driven approach, particularly in sustainable solutions like non-phthalate plasticizers and cellulosic biopolymers. The company serves a broad customer base, leveraging its technical expertise and global supply chain to maintain strong relationships with industrial and consumer-focused clients. Its market positioning is reinforced by its ability to provide tailored solutions for niche applications, such as filtration media and protective films, where performance and regulatory compliance are critical. Eastman’s diversified revenue streams and focus on high-margin specialty products help mitigate cyclical risks inherent in the chemicals sector.
Eastman reported revenue of $9.38 billion for the period, with net income of $905 million, reflecting a robust profitability margin. The company’s diluted EPS stood at $7.67, supported by disciplined cost management and pricing power in specialty segments. Operating cash flow was $1.29 billion, though capital expenditures of $599 million indicate ongoing investments in capacity and innovation. The firm’s ability to convert revenue into cash underscores its operational efficiency.
Eastman demonstrates solid earnings power, with its diversified product mix driving stable returns. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. Investments in high-growth areas, such as sustainable materials, are expected to enhance long-term returns, though near-term capital expenditures may weigh on free cash flow.
Eastman maintains a balanced financial position, with $837 million in cash and equivalents against total debt of $5.02 billion. The leverage ratio appears manageable given the company’s consistent cash generation. Its liquidity position provides flexibility for strategic initiatives, though investors should monitor debt levels in light of potential macroeconomic volatility.
Eastman’s growth is driven by innovation in sustainable materials and expansion into high-value end markets. The company pays a dividend of $3.28 per share, reflecting a commitment to shareholder returns. While dividend sustainability appears strong, future growth may hinge on successful execution of its specialty materials strategy and margin improvement initiatives.
With a market capitalization of $9.19 billion and a beta of 1.3, Eastman is viewed as a moderately volatile play in the materials sector. The current valuation reflects expectations of steady earnings growth, particularly in advanced materials and sustainable solutions. Investors appear to price in the company’s ability to navigate raw material cost fluctuations and demand cyclicality.
Eastman’s key advantages include its technological expertise, diversified product portfolio, and focus on sustainability-driven innovation. The outlook remains cautiously optimistic, with growth likely tied to adoption of eco-friendly materials and operational efficiency gains. Macroeconomic headwinds in industrial markets could pose challenges, but the company’s niche positioning provides resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |