Data is not available at this time.
Ecolab Inc. is a global leader in water, hygiene, and infection prevention solutions, serving diverse industries through its three core segments: Global Industrial, Global Institutional & Specialty, and Global Healthcare & Life Sciences. The company’s revenue model is built on providing mission-critical services and products, including water treatment, cleaning, sanitizing, and pest elimination, which are essential for operational efficiency and regulatory compliance across sectors like manufacturing, healthcare, and hospitality. Ecolab’s market position is reinforced by its strong brand portfolio, including Ecolab, Microtek, and Anios, and its extensive distribution network spanning field sales, corporate accounts, and third-party distributors. The company operates in a resilient industry with high switching costs, as its solutions are deeply integrated into clients' daily operations, ensuring recurring revenue streams. Ecolab’s focus on sustainability and innovation, such as water conservation and energy-efficient solutions, further strengthens its competitive edge in an increasingly eco-conscious market. Its global footprint and diversified customer base mitigate regional economic risks, positioning it as a stable player in the industrial materials sector.
Ecolab reported revenue of $15.74 billion for the fiscal year, with net income of $2.11 billion, reflecting a robust profitability margin. The company’s diluted EPS stood at $7.37, demonstrating efficient earnings generation. Operating cash flow was strong at $2.81 billion, though capital expenditures of $994.5 million indicate ongoing investments in growth and operational infrastructure. These metrics underscore Ecolab’s ability to balance profitability with reinvestment.
Ecolab’s earnings power is evident in its consistent net income and operating cash flow, which support its capital allocation strategy. The company’s capital efficiency is reflected in its ability to generate substantial cash flows while maintaining a disciplined approach to expenditures. This balance ensures sustained growth and shareholder returns, as seen in its dividend payments and reinvestment in core business segments.
Ecolab’s balance sheet shows $1.26 billion in cash and equivalents against total debt of $8.28 billion, indicating a leveraged but manageable financial position. The company’s strong operating cash flow provides ample coverage for debt servicing and future investments. Its financial health is further supported by a market capitalization of $73.89 billion, reflecting investor confidence in its long-term stability.
Ecolab has demonstrated steady growth, driven by its diversified product offerings and global reach. The company’s dividend policy is shareholder-friendly, with a dividend per share of $2.44, signaling a commitment to returning capital. Future growth is likely to be fueled by innovation in sustainability and expansion into emerging markets, aligning with global trends toward environmental responsibility.
With a market cap of $73.89 billion and a beta of 1.056, Ecolab is viewed as a relatively stable investment with moderate market sensitivity. The company’s valuation reflects its strong market position, consistent earnings, and growth potential. Investors likely expect continued performance driven by its essential services and strategic initiatives in sustainability and efficiency.
Ecolab’s strategic advantages include its global scale, diversified customer base, and focus on sustainability, which position it well for long-term growth. The outlook remains positive, supported by increasing demand for hygiene and water management solutions. The company’s ability to innovate and adapt to regulatory and environmental changes will be key to maintaining its leadership in the industrial materials sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |