Data is not available at this time.
Edison International operates as a key player in the regulated utility sector, primarily serving Southern, Central, and Coastal California through its subsidiaries. The company generates and distributes electricity to approximately 15 million residential, commercial, industrial, and agricultural customers, leveraging an extensive infrastructure that includes high-voltage transmission lines, substations, and a vast distribution network. Its revenue model is anchored in regulated rate structures, ensuring stable cash flows from essential utility services. Edison International also provides tailored energy solutions for commercial and industrial clients, enhancing its value proposition in a competitive but highly regulated market. The company’s entrenched position in California, a region with stringent environmental mandates and growing renewable energy adoption, underscores its strategic focus on grid modernization and sustainability. As one of the largest electric utilities in the U.S., Edison benefits from scale advantages, regulatory support, and long-term demand for reliable power, though it faces challenges from climate risks and evolving energy policies.
Edison International reported revenue of $17.6 billion for the period, with net income of $1.37 billion, reflecting a steady performance in its regulated operations. The company’s diluted EPS stood at $3.31, supported by efficient cost management and stable rate structures. Operating cash flow was robust at $5.01 billion, though significant capital expenditures of $5.71 billion highlight ongoing investments in infrastructure and grid resilience.
The company’s earnings power is underpinned by its regulated utility model, which provides predictable returns on invested capital. Despite high capital expenditures, Edison’s operating cash flow coverage remains strong, ensuring funding for growth initiatives and debt servicing. The focus on grid modernization and renewable integration aims to enhance long-term capital efficiency, though regulatory approvals remain critical for recovery of investments.
Edison International’s balance sheet reflects a debt-heavy structure, with total debt of $37.76 billion against cash and equivalents of $233 million. This leverage is typical for utilities but requires careful management given interest rate risks. The company’s ability to generate consistent cash flows supports its financial obligations, though investors should monitor regulatory outcomes affecting cost recovery and credit metrics.
Growth is driven by California’s energy transition, with investments in renewables and grid upgrades. Edison’s dividend policy remains supportive, offering a dividend per share of $3.215, appealing to income-focused investors. However, dividend growth may be constrained by high capital needs and regulatory frameworks limiting earnings expansion.
With a market cap of $21.75 billion and a beta of 0.77, Edison International is viewed as a lower-risk utility stock. Valuation reflects its stable earnings profile and regulated returns, though premium pricing may hinge on successful execution of clean energy initiatives and regulatory support for rate increases.
Edison’s strategic advantages include its scale, regulatory relationships, and focus on sustainability. The outlook is cautiously optimistic, with growth tied to California’s energy policies and infrastructure demands. Risks include wildfire liabilities and regulatory delays, but the company’s essential service role provides resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |