investorscraft@gmail.com

Intrinsic ValueEditas Medicine, Inc. (0IFK.L)

Previous Close£1.98
Intrinsic Value
Upside potential
Previous Close
£1.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Editas Medicine, Inc. is a clinical-stage biotechnology company specializing in CRISPR-based genome editing to develop transformative therapies for serious genetic diseases. The company's proprietary platform targets rare ocular disorders, hematologic conditions, and cancers, with lead candidates like EDIT-101 for Leber Congenital Amaurosis 10 and EDIT-301 for sickle cell disease. Its strategic collaborations with Juno Therapeutics, Allergan, and AskBio enhance its pipeline depth and technical capabilities. Operating in the competitive gene-editing space, Editas differentiates itself through a diversified portfolio spanning in vivo and ex vivo applications. The company's focus on first-in-class treatments positions it as a pioneer, though clinical and regulatory risks remain inherent to its pre-revenue stage. Its partnerships with established biopharma firms provide validation and resource-sharing opportunities, strengthening its market credibility.

Revenue Profitability And Efficiency

Editas reported $32.3 million in revenue for the period, primarily from collaborations, alongside a net loss of $237.1 million, reflecting heavy R&D investments. The diluted EPS of -$2.88 underscores its pre-commercialization phase. Operating cash flow was -$210.3 million, with capital expenditures at -$8.8 million, indicating sustained investment in clinical programs and platform development.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight its reliance on external funding to advance its pipeline. With no approved products, capital efficiency metrics remain unfavorable, though its $131.5 million cash position and strategic alliances mitigate near-term liquidity risks.

Balance Sheet And Financial Health

Editas holds $131.5 million in cash against $35.0 million of total debt, providing a runway for operations. The absence of dividends aligns with its growth-focused strategy. However, persistent losses and high burn rate necessitate future financing rounds or partnership milestones to sustain operations.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly for EDIT-101 and EDIT-301. The company retains all cash flows for R&D, with no dividend policy, typical of biotech firms in development stages. Pipeline progression and partnership expansions are critical drivers for future revenue diversification.

Valuation And Market Expectations

The $123.2 million market cap reflects high-risk expectations tied to clinical outcomes. A beta of 2.15 indicates volatility, consistent with speculative biotech investments. Valuation is primarily driven by pipeline potential rather than current financial metrics.

Strategic Advantages And Outlook

Editas benefits from CRISPR technology leadership and high-profile collaborations, but faces competition from peers like CRISPR Therapeutics. Success depends on clinical data, regulatory approvals, and scalable manufacturing. Near-term outlook remains speculative, with long-term potential contingent on therapeutic efficacy and market adoption.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount