Data is not available at this time.
Esperion Therapeutics operates in the pharmaceutical sector, specializing in therapies for elevated LDL cholesterol, a critical risk factor for cardiovascular diseases. The company’s revenue model hinges on its flagship products, NEXLETOL and NEXLIZET, which target atherosclerotic cardiovascular disease and heterozygous familial hypercholesterolemia. These drugs differentiate themselves as oral alternatives to injectable PCSK9 inhibitors, offering convenience and competitive efficacy. Esperion has strategically partnered with Daiichi Sankyo Europe and Serometrix to expand its pipeline, including an oral PCSK9 inhibitor program, enhancing its long-term growth potential. The company operates in a high-barrier, regulated market where innovation and clinical validation are paramount. Despite competition from established players, Esperion’s focus on niche cardiovascular therapies positions it as a specialized contender in the lipid management space. Its collaborations and licensing agreements bolster its market reach, particularly in Europe, while its R&D efforts aim to address unmet needs in cholesterol management.
Esperion reported revenue of $332.3 million for the period, reflecting strong commercialization of its lead products. However, the company posted a net loss of $51.7 million, with diluted EPS at -$0.28, indicating ongoing investment in growth and operational scaling. Operating cash flow was negative at $23.7 million, though capital expenditures were minimal at $317,000, suggesting disciplined spending on infrastructure.
The company’s earnings power remains constrained by its growth phase, with R&D and commercialization costs outweighing current revenue. Capital efficiency is moderated by its partnership-driven model, which leverages external resources for development and distribution. The collaboration with Daiichi Sankyo Europe provides revenue-sharing opportunities, mitigating some capital intensity.
Esperion holds $144.8 million in cash and equivalents, providing liquidity for near-term operations. Total debt stands at $297.6 million, reflecting financing needs for product launches and R&D. The balance sheet shows a leveraged position, but the company’s revenue trajectory and partnerships offer pathways to deleverage over time.
Growth is driven by the adoption of NEXLETOL and NEXLIZET, with potential upside from pipeline advancements. The company does not pay dividends, reinvesting all cash flows into growth initiatives and debt management. Future revenue growth will depend on market penetration and clinical successes.
With a market cap of $157.1 million, Esperion trades at a discount to peers, reflecting its current losses and high-risk profile. The beta of 0.745 suggests lower volatility relative to the market, possibly due to its niche focus. Investors likely anticipate future profitability as products gain traction.
Esperion’s strategic partnerships and focused therapeutic approach provide competitive advantages in the lipid management market. The outlook hinges on successful commercialization and pipeline progress, with potential for upside if its oral PCSK9 inhibitor advances. Near-term challenges include achieving profitability and managing debt, but long-term opportunities in cardiovascular health remain promising.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |