Data is not available at this time.
Essex Property Trust, Inc. is a leading real estate investment trust (REIT) specializing in multifamily residential properties across high-demand West Coast markets. The company operates a vertically integrated model, encompassing acquisition, development, redevelopment, and property management. Its portfolio includes 246 apartment communities with approximately 60,000 units, supplemented by six properties under active development. Essex focuses on affluent, supply-constrained regions like Southern California, the San Francisco Bay Area, and Seattle, benefiting from strong demographic trends and limited housing supply. The REIT’s revenue is primarily derived from rental income, with a secondary stream from property sales and development gains. Essex’s market position is reinforced by its scale, operational expertise, and strategic focus on high-barrier-to-entry coastal markets. Its properties cater to a mix of upscale and mid-tier renters, ensuring stable occupancy and pricing power. The company’s disciplined capital allocation and development pipeline further solidify its competitive edge in a sector where location and operational efficiency are critical.
Essex reported revenue of $1.77 billion for the period, supported by steady rental income and strategic property management. Net income stood at $741.5 million, reflecting efficient cost control and favorable market conditions. Operating cash flow was robust at $1.11 billion, underscoring the REIT’s ability to convert rental income into liquidity. Capital expenditures of $136.4 million were directed toward maintaining asset quality and selective development projects.
The company’s diluted EPS of $11.54 highlights strong earnings power, driven by high occupancy rates and rental growth in premium markets. Essex’s capital efficiency is evident in its ability to generate consistent cash flow while reinvesting in its portfolio. The REIT’s focus on high-return development and redevelopment projects further enhances its earnings sustainability.
Essex maintains a solid balance sheet with $75.8 million in cash and equivalents, though its total debt of $6.71 billion reflects the capital-intensive nature of the REIT model. The company’s leverage is manageable given its stable cash flows and asset base. Its liquidity position is supported by strong operating cash flow and access to capital markets.
Essex has demonstrated consistent growth through strategic acquisitions and development, with six properties currently under construction. The REIT’s dividend policy is attractive, with a dividend per share of $9.92, reflecting a commitment to returning capital to shareholders. Growth is underpinned by demand for multifamily housing in its core markets, though macroeconomic factors could influence future performance.
With a market capitalization of $17.4 billion and a beta of 0.8, Essex is viewed as a stable investment within the REIT sector. The company’s valuation reflects its premium market positioning and reliable cash flows. Investor expectations are anchored in its ability to sustain rental growth and manage development risks in a competitive environment.
Essex’s strategic advantages include its focus on high-barrier coastal markets, operational expertise, and disciplined capital allocation. The outlook remains positive, supported by demographic trends and limited housing supply in its regions. However, interest rate volatility and economic cycles could pose challenges. The company’s long-term growth prospects are tied to its ability to execute on its development pipeline and maintain occupancy levels.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |