Data is not available at this time.
Exelon Corporation operates as a leading utility services holding company in the U.S. and Canada, specializing in energy generation, delivery, and marketing. Its diversified portfolio includes nuclear, fossil, wind, hydroelectric, biomass, and solar generating facilities, catering to wholesale and retail customers. The company also provides natural gas, renewable energy, and ancillary energy-related services, reinforcing its role as a critical infrastructure provider in the utilities sector. Exelon’s integrated model spans regulated and competitive markets, ensuring stable revenue streams from electricity and gas distribution, transmission, and retail sales. Its extensive service offerings—ranging from legal and IT support to asset management and system operations—underscore its operational depth. Positioned as a low-carbon energy leader, Exelon leverages its nuclear fleet to support sustainability goals while maintaining reliability. The company serves a broad customer base, including municipalities, cooperatives, and industrial clients, solidifying its market dominance in key regions. Its strategic focus on regulatory compliance, grid modernization, and renewable integration enhances its competitive edge in an evolving energy landscape.
Exelon reported revenue of $23.03 billion for the period, with net income of $2.46 billion, reflecting a robust margin in a capital-intensive industry. Diluted EPS stood at $2.45, supported by efficient cost management and regulated rate structures. Operating cash flow of $5.57 billion highlights strong operational performance, though significant capital expenditures ($7.1 billion) indicate ongoing investments in infrastructure and renewable energy projects.
The company’s earnings power is anchored in its regulated utilities and stable wholesale operations, with a beta of 0.513 indicating lower volatility relative to the market. Exelon’s capital efficiency is tempered by high debt levels ($47.08 billion), but its cash flow generation supports dividend commitments and reinvestment needs, balancing shareholder returns with growth initiatives.
Exelon’s balance sheet reflects $898 million in cash against $47.08 billion in total debt, underscoring leverage typical for utilities. The company’s financial health is mitigated by predictable cash flows from regulated operations, though its debt load necessitates careful liquidity management. Capital expenditures exceed operating cash flow, signaling reliance on external financing for large-scale projects.
Exelon’s growth is driven by grid modernization and renewable energy investments, aligning with regulatory mandates. The dividend payout ($1.56 per share) is sustainable given earnings, appealing to income-focused investors. However, growth may be constrained by regulatory frameworks and high capex demands, limiting near-term EPS expansion.
With a market cap of $43.66 billion, Exelon trades at a premium reflective of its stable cash flows and essential service role. Investors likely price in gradual earnings growth from rate increases and decarbonization investments, though valuation multiples remain sensitive to interest rate movements and regulatory outcomes.
Exelon’s strategic advantages include its scale, diversified generation mix, and regulatory expertise. The outlook is stable, with opportunities in renewable energy and grid resilience offsetting risks from debt levels and policy shifts. Long-term success hinges on balancing capital discipline with energy transition investments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |