Data is not available at this time.
Expeditors International of Washington, Inc. operates as a global logistics provider, specializing in air and ocean freight forwarding, customs brokerage, and supply chain solutions. The company serves a diverse clientele, including retail, electronics, technology, and industrial manufacturing sectors, leveraging its extensive network across the Americas, Asia, Europe, the Middle East, and Africa. Its core revenue model is built on freight consolidation, forwarding services, and value-added logistics solutions, positioning it as a key intermediary in international trade. Expeditors differentiates itself through integrated services such as vendor consolidation, cargo insurance, and trade compliance consulting, which enhance efficiency for clients navigating complex global supply chains. The company’s asset-light approach allows it to maintain flexibility and scalability, while its strong relationships with carriers and regulatory bodies bolster its competitive edge. In a fragmented industry, Expeditors stands out for its technology-driven tracking and optimization tools, which improve transparency and reliability for shippers. Its market position is reinforced by consistent execution and a reputation for reliability, though it faces competition from larger integrated logistics firms and digital freight platforms.
Expeditors reported revenue of $10.6 billion for the fiscal year, with net income of $810 million, reflecting a net margin of approximately 7.6%. The company’s diluted EPS stood at $5.72, demonstrating solid profitability despite industry-wide margin pressures. Operating cash flow was robust at $723 million, though capital expenditures were modest at -$40 million, indicating efficient capital deployment and a focus on maintaining an asset-light model.
The company’s earnings power is supported by its high-margin customs brokerage and value-added logistics services, which complement its core freight operations. With $1.15 billion in cash and equivalents and manageable total debt of $569 million, Expeditors maintains strong liquidity and capital efficiency. Its ability to generate consistent cash flow enables reinvestment in technology and service enhancements without significant leverage.
Expeditors’ balance sheet remains healthy, with a cash position of $1.15 billion outweighing total debt of $569 million. The company’s low leverage and high liquidity provide resilience against cyclical downturns in global trade. Its conservative financial structure aligns with its asset-light strategy, ensuring flexibility to adapt to market fluctuations.
While revenue growth has moderated post-pandemic, Expeditors continues to benefit from long-term trends in global trade and supply chain diversification. The company pays a dividend of $1.46 per share, reflecting a commitment to returning capital to shareholders. However, its payout ratio remains sustainable, allowing room for reinvestment in growth initiatives.
With a market capitalization of $15.5 billion and a beta of 1.087, Expeditors trades at a premium reflective of its stable earnings and industry positioning. Investors appear to value its consistent execution and defensive qualities, though expectations are tempered by broader macroeconomic uncertainties impacting freight volumes and pricing.
Expeditors’ strategic advantages lie in its global network, technology integration, and reputation for reliability. The company is well-positioned to capitalize on supply chain complexity, though it must navigate competitive pressures and potential trade volatility. Its outlook remains cautiously optimistic, with a focus on operational efficiency and service differentiation to sustain margins.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |