Data is not available at this time.
Express, Inc. operates as a specialty retailer in the consumer cyclical sector, offering apparel and accessories for women and men under its flagship Express brand. The company targets fashion-conscious consumers seeking versatile styles for work, casual, and social occasions. Its revenue model is driven by a mix of direct-to-consumer e-commerce sales via express.com and mobile app, complemented by a network of 561 physical stores across the U.S. and Puerto Rico, along with franchised locations in Latin America. Express competes in the highly fragmented mid-tier apparel segment, where it differentiates through trend-driven designs and a loyalty program. However, the company faces intense competition from fast-fashion retailers, department stores, and digital-native brands, pressuring its market share. While Express maintains a recognizable brand presence, its positioning is challenged by shifting consumer preferences and the need to balance omnichannel investments with profitability.
Express reported FY2023 revenue of $1.86 billion, with net income of $293.8 million, reflecting a diluted EPS of $85.10. However, operating cash flow was negative at -$157.1 million, partly offset by capital expenditures of -$47.4 million. The disparity between net income and cash flow suggests potential working capital pressures or timing differences in the fiscal year.
The company’s net income margin of approximately 15.8% indicates reasonable earnings power, though the negative operating cash flow raises questions about sustainable profitability. With a market cap of $749 million, the firm’s capital efficiency metrics warrant closer scrutiny given the cash flow challenges and competitive industry dynamics.
Express held $65.6 million in cash and equivalents against total debt of $717.5 million as of FY2023, indicating a leveraged balance sheet. The debt-to-equity position may constrain financial flexibility, particularly amid negative operating cash flow and the capital-intensive nature of retail operations.
Express does not pay dividends, reflecting a focus on reinvesting capital into operations or debt management. Growth prospects hinge on e-commerce expansion and store optimization, though the lack of positive cash flow complicates self-funded initiatives. The company’s beta of -5.251 suggests atypical volatility relative to the market, possibly due to speculative trading or restructuring expectations.
At a market cap of $749 million, Express trades at a P/E ratio of approximately 2.55 based on FY2023 earnings, which appears low but may reflect skepticism about earnings sustainability. Investors likely price in risks related to debt levels, cash flow volatility, and competitive pressures in the apparel retail sector.
Express benefits from brand recognition and an omnichannel footprint, but its outlook is clouded by operational cash burn and high leverage. Success depends on improving digital penetration, inventory management, and cost controls. The negative beta implies unconventional risk factors, possibly tied to turnaround speculation or external market dynamics.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |