Data is not available at this time.
Extra Space Storage Inc. operates as a self-administered and self-managed REIT, specializing in self-storage facilities across the United States. The company owns and manages approximately 1,906 stores, offering a diverse range of storage solutions, including residential, commercial, boat, and RV storage. As the second-largest owner and operator of self-storage properties in the U.S., Extra Space Storage leverages its extensive national footprint and operational expertise to maintain a competitive edge. The company’s revenue model is primarily driven by rental income from its storage units, supplemented by ancillary services such as insurance and tenant protection plans. Its strategic focus on high-demand urban and suburban markets enhances occupancy rates and pricing power. Extra Space Storage also stands out as the largest self-storage management company, providing third-party management services, which diversifies its income streams and strengthens its industry leadership. The self-storage sector benefits from low operational complexity and high barriers to entry, further solidifying the company’s market position.
Extra Space Storage reported revenue of $3.26 billion, with net income reaching $854.7 million, reflecting strong operational efficiency in the self-storage sector. The company’s diluted EPS of $4.03 underscores its profitability, supported by high-margin rental income and scalable operations. Operating cash flow of $1.89 billion highlights robust cash generation, enabling reinvestment and shareholder returns.
The company demonstrates consistent earnings power, driven by stable rental demand and disciplined cost management. With no significant capital expenditures reported, Extra Space Storage allocates capital efficiently, focusing on acquisitions and third-party management contracts to enhance returns. Its scalable business model allows for incremental revenue growth without proportional cost increases.
Extra Space Storage maintains a leveraged balance sheet with total debt of $13.03 billion, typical for REITs utilizing debt for property acquisitions. Cash and equivalents stand at $138.2 million, providing liquidity for near-term obligations. The company’s ability to generate strong operating cash flow supports its debt servicing capacity and financial stability.
The company has demonstrated growth through strategic acquisitions and organic occupancy improvements. A dividend per share of $6.48 reflects its commitment to returning capital to shareholders, supported by reliable cash flows. The self-storage industry’s resilience during economic cycles positions Extra Space Storage for sustained dividend growth.
With a market capitalization of $30.69 billion and a beta of 1.154, Extra Space Storage is valued as a stable yet growth-oriented REIT. Investors likely anticipate continued expansion in the fragmented self-storage market, coupled with steady cash flow generation. The premium valuation reflects its leadership position and operational scale.
Extra Space Storage benefits from its national footprint, brand recognition, and economies of scale in property management. The company is well-positioned to capitalize on urbanization trends and demand for flexible storage solutions. Its focus on technology-driven customer service and operational efficiency should sustain long-term growth, despite competitive pressures in the sector.
Company description, financial data from publicly disclosed filings, and market data from Bloomberg.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |