investorscraft@gmail.com

Intrinsic ValueFMC Corporation (0IK3.L)

Previous Close£15.62
Intrinsic Value
Upside potential
Previous Close
£15.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FMC Corporation operates as a global leader in agricultural sciences, specializing in crop protection, plant health, and pest management solutions. The company’s diversified portfolio includes insecticides, herbicides, fungicides, and biologicals, designed to enhance crop yield and quality while addressing challenges in both agricultural and non-agricultural markets. Its products are distributed through a multi-channel approach, leveraging direct sales, alliance partners, and independent distributors to ensure broad market penetration across North America, Latin America, Europe, the Middle East, Africa, and Asia. FMC’s strong R&D focus enables it to innovate and adapt to evolving agricultural demands, positioning it competitively against peers like Corteva and Syngenta. The company’s long-standing industry presence, dating back to 1883, underscores its reliability and expertise in addressing complex agricultural challenges. With a balanced geographic footprint and a reputation for high-efficacy solutions, FMC maintains a resilient market position despite cyclical industry pressures.

Revenue Profitability And Efficiency

FMC reported revenue of $4.25 billion for the latest fiscal period, with net income of $339.9 million, reflecting a net margin of approximately 8%. Operating cash flow stood at $671.1 million, demonstrating solid cash generation capabilities. Capital expenditures were modest at $67.9 million, indicating disciplined investment in maintaining operational efficiency without overextending resources.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $2.71 highlights its ability to translate top-line performance into shareholder returns. FMC’s capital efficiency is further evidenced by its ability to sustain profitability while navigating input cost volatility and regulatory pressures inherent in the agricultural chemicals sector. Its global distribution network enhances revenue stability across diverse markets.

Balance Sheet And Financial Health

FMC’s balance sheet shows $357.3 million in cash and equivalents against total debt of $3.5 billion, reflecting a leveraged but manageable position. The debt load is typical for capital-intensive industrials, and the company’s consistent operating cash flow provides adequate coverage for interest and principal obligations.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by demand for advanced crop protection solutions. FMC’s dividend policy remains shareholder-friendly, with a dividend per share of $2.32, offering a yield that aligns with sector peers. The company’s focus on high-margin products and geographic expansion underpins its long-term growth trajectory.

Valuation And Market Expectations

With a market capitalization of $4.72 billion and a beta of 0.82, FMC is viewed as a relatively stable investment within the agricultural sector. Current valuation metrics suggest the market prices in moderate growth expectations, balancing near-term cyclical risks with long-term demand drivers for crop protection products.

Strategic Advantages And Outlook

FMC’s strategic advantages include its diversified product portfolio, strong R&D pipeline, and global distribution network. The company is well-positioned to benefit from increasing agricultural productivity demands, though regulatory and environmental scrutiny remains a key monitorable. Its outlook is cautiously optimistic, with growth tied to innovation and market expansion.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount