investorscraft@gmail.com

Intrinsic ValueDigia Oyj (0IKK.L)

Previous Close£6.34
Intrinsic Value
Upside potential
Previous Close
£6.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Digia Oyj operates in the software services sector, specializing in digital business solutions, ERP systems, and IoT applications. The company serves a diverse clientele across industries such as finance, logistics, healthcare, and public sector, leveraging its expertise in cloud-based ERP platforms like Microsoft Dynamics 365 and Oracle NetSuite. Its revenue model is anchored in consulting, software licensing, and managed services, positioning it as a key player in Finland’s digital transformation landscape. Digia distinguishes itself through vertical-specific solutions, such as Digia Financial Systems and Digia Logistics, which cater to niche markets with tailored functionalities. The company’s focus on security and integration services further strengthens its competitive edge in an increasingly data-driven economy. While its primary market remains Finland, Digia has expanded internationally, though its global footprint is modest compared to larger software service providers. Its ability to integrate emerging technologies like IoT and analytics into legacy systems enhances its value proposition for enterprises seeking modernization.

Revenue Profitability And Efficiency

Digia reported revenue of €205.7 million in the latest fiscal period, with net income of €13.3 million, reflecting a net margin of approximately 6.5%. Operating cash flow stood at €25.0 million, supported by efficient working capital management. Capital expenditures were minimal at €-0.3 million, indicating a capital-light business model focused on software and services rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.49 underscores its ability to generate earnings despite operating in a competitive software services market. With no reported debt and €18.2 million in cash reserves, Digia maintains a strong balance sheet, enabling reinvestment in R&D or strategic acquisitions. Its capital efficiency is further highlighted by its asset-light model and recurring revenue streams from software subscriptions and consulting.

Balance Sheet And Financial Health

Digia’s financial health is robust, with zero debt and €18.2 million in cash and equivalents. This liquidity position provides flexibility for organic growth or opportunistic M&A. The absence of leverage reduces financial risk, though it may also limit tax shields. Shareholders’ equity appears stable, supported by consistent profitability and prudent capital allocation.

Growth Trends And Dividend Policy

Growth is likely driven by demand for digital transformation services, though the company does not currently pay dividends, opting instead to reinvest earnings. Its international expansion remains a potential growth lever, but Finland’s domestic market continues to dominate revenue. The lack of dividend payouts may appeal to growth-oriented investors but could deter income-focused stakeholders.

Valuation And Market Expectations

With a market capitalization of €223.1 million and a beta of 0.385, Digia is perceived as a lower-risk investment within the technology sector. Its valuation multiples suggest moderate expectations, aligning with its niche market position and steady but unspectacular growth trajectory. Investors likely price in continued demand for its specialized ERP and IoT solutions.

Strategic Advantages And Outlook

Digia’s strategic advantages lie in its deep domain expertise and vertical-specific software solutions, which foster customer stickiness. The outlook is cautiously optimistic, hinging on sustained digital adoption in its core markets. However, competition from global SaaS providers and macroeconomic pressures in Europe could pose challenges. Its ability to innovate and cross-sell services will be critical to maintaining relevance.

Sources

Company description, financial data from public filings, and market data from exchange disclosures.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount