investorscraft@gmail.com

Intrinsic ValueFastenal Company (0IKW.L)

Previous Close£42.97
Intrinsic Value
Upside potential
Previous Close
£42.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fastenal Company operates as a leading wholesale distributor of industrial and construction supplies, serving a diverse customer base across North America and internationally. The company specializes in fasteners, hardware, and related products, catering primarily to manufacturing, construction, and maintenance sectors. Its revenue model is built on a high-touch distribution network, leveraging 3,209 in-market locations and 15 distribution centers to ensure rapid delivery and inventory availability. Fastenal’s market position is strengthened by its focus on industrial and construction end-markets, including OEMs, MRO, and non-residential contractors, as well as niche segments like agriculture and energy. The company’s broad product portfolio and localized service approach differentiate it from competitors, reinforcing its role as a critical supplier in fragmented but essential industries. Fastenal’s ability to integrate supply chain solutions and vendor-managed inventory programs further enhances its value proposition, driving customer retention and long-term growth.

Revenue Profitability And Efficiency

Fastenal reported revenue of $7.55 billion for the period, with net income of $1.15 billion, reflecting a robust margin profile. The company’s diluted EPS of $2.00 underscores its earnings consistency, supported by efficient operations and disciplined cost management. Operating cash flow of $1.17 billion highlights strong cash generation, while capital expenditures of $226.5 million indicate ongoing investments in distribution infrastructure and technology to sustain growth.

Earnings Power And Capital Efficiency

Fastenal demonstrates solid earnings power, with a net income margin of approximately 15.2%, indicative of its pricing discipline and operational leverage. The company’s capital efficiency is evident in its ability to generate substantial free cash flow, which supports both reinvestment and shareholder returns. Its asset-light model, combined with a decentralized distribution network, allows for scalable growth without excessive capital intensity.

Balance Sheet And Financial Health

Fastenal maintains a conservative balance sheet, with $255.8 million in cash and equivalents and total debt of $485.4 million, reflecting a manageable leverage profile. The company’s financial health is further reinforced by its strong cash flow generation, providing flexibility for strategic initiatives, dividends, and share repurchases without compromising liquidity.

Growth Trends And Dividend Policy

Fastenal has exhibited steady growth, driven by market share gains and expansion of its product and service offerings. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.65, supported by a sustainable payout ratio and reliable cash flows. Its growth strategy emphasizes organic expansion and technological enhancements to improve customer engagement and operational efficiency.

Valuation And Market Expectations

With a market capitalization of $23.3 billion and a beta of 1.009, Fastenal is valued as a stable industrial distributor with moderate sensitivity to market fluctuations. Investors likely price the stock based on its consistent earnings, dividend yield, and defensive positioning within the industrial sector, balancing growth potential with resilience.

Strategic Advantages And Outlook

Fastenal’s strategic advantages include its extensive distribution network, deep customer relationships, and focus on high-margin service offerings. The outlook remains positive, supported by demand for industrial and construction supplies, though macroeconomic conditions could influence near-term performance. The company’s ability to adapt to supply chain dynamics and technological advancements positions it well for sustained competitiveness.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount