Data is not available at this time.
Federal Realty Investment Trust (FRT) is a premier retail-focused REIT specializing in high-quality, mixed-use properties in high-demand coastal markets, including Washington, D.C., Boston, San Francisco, and Los Angeles. The company’s strategy revolves around owning and redeveloping urban retail centers that integrate shopping, dining, residential, and office spaces, creating vibrant, destination-oriented communities. Flagship properties like Santana Row, Pike & Rose, and Assembly Row exemplify its ability to blend commerce and lifestyle, driving tenant retention and premium leasing rates. Operating in supply-constrained markets, Federal Realty benefits from limited competition and strong demographic tailwinds, reinforcing its leadership in the retail REIT sector. With a portfolio of 106 properties spanning 25 million square feet and 3,200 residential units, the company maintains a diversified tenant base of approximately 3,100 tenants, reducing reliance on any single lessee. Its focus on experiential retail and mixed-use development positions it well against e-commerce disruption, as its properties serve as community hubs rather than mere shopping destinations. This strategic differentiation underpins its 54-year streak of consecutive dividend increases, the longest in the REIT industry.
Federal Realty reported revenue of $1.20 billion for the period, with net income of $293.9 million, reflecting a disciplined approach to property management and leasing. The company’s diluted EPS of $3.42 demonstrates stable profitability, supported by high occupancy rates and premium rents in its prime locations. Operating cash flow of $579.3 million underscores efficient operations, though capital expenditures of $246.8 million highlight ongoing redevelopment investments.
The company’s earnings power is bolstered by its ability to command premium rents and maintain high tenant retention in sought-after markets. With a focus on mixed-use redevelopment, Federal Realty enhances asset value and cash flow generation. Its capital efficiency is evident in its ability to fund growth while sustaining a sector-leading dividend track record, though leverage remains moderate with total debt at $4.74 billion.
Federal Realty maintains a solid balance sheet with $123.4 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $4.74 billion is manageable given its stable cash flows and asset base. The company’s financial health is further supported by its investment-grade credit rating and consistent ability to access capital markets for refinancing and growth.
Federal Realty’s growth is driven by redevelopment projects and strategic acquisitions in high-barrier markets. The company has increased dividends for 54 consecutive years, with a current annualized dividend of $4.39 per share, reflecting its commitment to shareholder returns. This trend is likely to continue, supported by stable cash flows and a focus on high-quality assets.
With a market capitalization of $8.02 billion and a beta of 1.12, Federal Realty is priced as a stable, growth-oriented REIT. Investors likely value its long-term dividend growth and premium property portfolio, though its valuation reflects sector-wide pressures from rising interest rates and retail sector volatility.
Federal Realty’s strategic advantages include its prime coastal locations, mixed-use expertise, and long-term tenant relationships. The outlook remains positive, with redevelopment projects and demographic trends supporting growth. However, macroeconomic risks, such as interest rate hikes and retail sector headwinds, warrant monitoring.
Company website, NYSE filings, S&P Global Market Intelligence
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |