investorscraft@gmail.com

Intrinsic ValueFidelity National Information Services, Inc. (0ILW.L)

Previous Close£55.07
Intrinsic Value
Upside potential
Previous Close
£55.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fidelity National Information Services, Inc. (FIS) is a global leader in financial technology, serving merchants, banks, and capital markets firms with a diversified suite of solutions. The company operates through three core segments: Merchant Solutions, Banking Solutions, and Capital Market Solutions, each addressing distinct financial ecosystem needs. Its Merchant Solutions segment focuses on payment processing and e-commerce, while Banking Solutions provides core banking software, digital platforms, and risk management tools. The Capital Market Solutions segment caters to securities processing, trading, and asset management, reinforcing FIS's role as an end-to-end fintech enabler. With a strong presence in over 200 countries, FIS leverages its scale and integration capabilities to maintain a competitive edge in a rapidly evolving sector. The company’s broad product portfolio and deep client relationships position it as a critical infrastructure provider for financial institutions navigating digital transformation and regulatory complexity.

Revenue Profitability And Efficiency

FIS reported revenue of $10.13 billion, with net income of $1.45 billion, reflecting a robust margin profile. Diluted EPS stood at $2.61, supported by disciplined cost management and operational efficiency. Operating cash flow of $2.18 billion underscores the company’s ability to convert earnings into liquidity, though capital expenditures were negligible, suggesting a focus on asset-light growth.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its steady profitability, with net income margins aligning with industry benchmarks. FIS’s capital efficiency is highlighted by its ability to generate substantial operating cash flow relative to its revenue base, though its high total debt of $11.54 billion warrants monitoring for leverage-related risks.

Balance Sheet And Financial Health

FIS maintains a solid liquidity position with $834 million in cash and equivalents, but its financial health is tempered by significant total debt of $11.54 billion. The balance sheet reflects a leveraged structure, which could constrain flexibility in adverse market conditions, though its strong cash flow generation provides a mitigating factor.

Growth Trends And Dividend Policy

FIS has demonstrated consistent revenue growth, driven by its diversified segments and global footprint. The company’s dividend policy, with a payout of $1.48 per share, signals a commitment to shareholder returns, though its high debt load may limit aggressive dividend increases in the near term.

Valuation And Market Expectations

With a market capitalization of $40.8 billion and a beta of 1.096, FIS is priced as a stable yet growth-oriented fintech player. Investors likely anticipate continued expansion in digital payments and banking solutions, though macroeconomic and competitive pressures could weigh on valuation multiples.

Strategic Advantages And Outlook

FIS’s strategic advantages lie in its integrated solutions, global scale, and entrenched client relationships. The outlook remains positive, supported by secular trends in digital finance, though execution risks and debt management will be critical to sustaining long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount