Data is not available at this time.
Photocure ASA is a specialty pharmaceutical company focused on innovative solutions for bladder cancer detection and cervical precancerous lesions. Its flagship product, Hexvix/Cysview, is a photodynamic diagnostic agent used in conjunction with blue light cystoscopy to enhance the detection of non-muscle invasive bladder cancer. The company operates primarily in Europe and the U.S., leveraging partnerships with wholesalers, pharmacies, and hospitals to distribute its products. Photocure’s niche focus on photodynamic therapies positions it as a key player in urology and gynecology diagnostics, though its market reach remains constrained by reliance on a limited product portfolio. The company’s development pipeline, including Cevira for HPV-related cervical lesions, aims to diversify revenue streams but remains in clinical stages. Competitive pressures from broader oncology diagnostics and treatments necessitate continued innovation and strategic licensing to sustain growth.
Photocure reported revenue of NOK 525.4 million in the latest fiscal year, reflecting its reliance on Hexvix/Cysview sales. However, the company posted a net loss of NOK 4.8 million, with diluted EPS at -NOK 0.17, indicating challenges in scaling profitability. Operating cash flow of NOK 76.8 million suggests operational efficiency, but capital expenditures of NOK -2.5 million highlight restrained investment in growth initiatives.
The company’s negative net income and EPS underscore limited earnings power, though positive operating cash flow indicates some ability to fund operations. Photocure’s capital efficiency is constrained by its narrow product focus and R&D costs for pipeline assets like Cevira, which may require further investment before contributing to earnings.
Photocure maintains a solid liquidity position with NOK 288.8 million in cash and equivalents, against total debt of NOK 16.8 million, suggesting low leverage. The strong cash reserve provides flexibility for R&D and potential commercialization efforts, though the lack of dividend payments aligns with its growth-focused strategy.
Revenue growth hinges on expanding Hexvix/Cysview adoption and pipeline advancements, but the absence of dividends reflects reinvestment priorities. The company’s beta of 0.617 indicates lower volatility relative to the market, though investor returns depend heavily on clinical and commercial execution.
With a market cap of NOK 1.37 billion, Photocure trades at approximately 2.6x revenue, reflecting modest expectations given its niche focus and unprofitability. The valuation likely incorporates skepticism around pipeline success and competitive pressures in the oncology diagnostics space.
Photocure’s expertise in photodynamic diagnostics offers differentiation, but reliance on a single commercial product poses risks. Success depends on pipeline progression and geographic expansion. Near-term outlook remains cautious, with profitability contingent on operational execution and R&D milestones.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |