Data is not available at this time.
Five Below, Inc. is a specialty value retailer targeting tween and teen customers in the United States, offering a diverse range of trend-right products priced at $5 or below. The company operates in the highly competitive consumer cyclical sector, focusing on affordability and novelty across categories such as accessories, home décor, electronics, toys, and seasonal merchandise. Its revenue model is driven by high-volume sales, rapid inventory turnover, and strategic store expansion, with a strong emphasis on capturing discretionary spending from younger demographics. Five Below differentiates itself through a curated assortment of fun, functional, and fashionable items, leveraging its value proposition to attract budget-conscious shoppers. The company’s market position is reinforced by its ability to adapt to evolving consumer trends, maintaining relevance through frequent product refreshes and localized merchandising strategies. With over 1,190 stores nationwide, Five Below has established a scalable footprint, positioning itself as a dominant player in the value retail segment. Its focus on experiential shopping and in-store engagement further strengthens its competitive edge in an increasingly digital retail landscape.
Five Below reported revenue of $3.88 billion, with net income of $253.6 million, reflecting a net margin of approximately 6.5%. The company generated $430.6 million in operating cash flow, demonstrating efficient cash conversion from operations. Capital expenditures totaled $324 million, indicating continued investment in store expansion and operational infrastructure. The diluted EPS of $4.6 underscores solid earnings power relative to its share count.
The company’s earnings are supported by a high-volume, low-margin model, with efficient inventory management and strong same-store sales growth. Operating cash flow comfortably covers capital expenditures, suggesting disciplined reinvestment. The absence of dividends allows for retained earnings to fund growth initiatives, enhancing long-term capital efficiency.
Five Below holds $331.7 million in cash and equivalents, against total debt of $1.98 billion, reflecting a leveraged but manageable position. The balance sheet supports ongoing expansion, with liquidity sufficient to meet short-term obligations. The company’s beta of 0.869 indicates lower volatility relative to the broader market, aligning with its stable cash flow profile.
Five Below has pursued aggressive store growth, with over 1,190 locations as of early 2022. The company does not pay dividends, opting instead to reinvest profits into expansion and operational enhancements. Revenue growth trends suggest sustained demand for its value-oriented offerings, particularly among its core demographic.
With a market capitalization of $5.8 billion, Five Below trades at a premium reflective of its growth trajectory and market position. Investors appear to price in continued store expansion and margin stability, supported by the company’s scalable business model and loyal customer base.
Five Below’s strategic advantages include its niche focus on tweens and teens, agile merchandising, and value pricing. The outlook remains positive, driven by store expansion and operational efficiencies. However, macroeconomic pressures on discretionary spending and competitive intensity in value retail pose potential risks to sustained growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |