investorscraft@gmail.com

Intrinsic ValueFluor Corporation (0IQC.L)

Previous Close£46.34
Intrinsic Value
Upside potential
Previous Close
£46.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fluor Corporation operates as a global leader in engineering, procurement, and construction (EPC) services, catering to diverse industries through its four key segments: Energy Solutions, Urban Solutions, Mission Solutions, and Other. The company specializes in energy transition markets, offering decarbonization, carbon capture, renewable fuels, and nuclear power solutions, alongside traditional oil and gas services. Its Urban Solutions segment supports infrastructure, life sciences, and mining, while Mission Solutions provides critical technical and logistical support to government and military clients. Fluor’s diversified portfolio and expertise in complex project execution position it as a trusted partner for large-scale industrial and governmental projects. The company’s focus on sustainability and innovation, including small modular reactor technology, enhances its competitive edge in a rapidly evolving energy landscape. With a century-long legacy, Fluor maintains a strong reputation for reliability and technical excellence, securing long-term contracts and recurring revenue streams across its segments.

Revenue Profitability And Efficiency

Fluor reported revenue of $16.3 billion for FY 2024, with net income reaching $2.15 billion, reflecting robust profitability. Diluted EPS stood at $12.33, underscoring efficient earnings generation. Operating cash flow was $828 million, while capital expenditures totaled $164 million, indicating disciplined capital allocation. The company’s ability to convert revenue into strong net income highlights its operational efficiency and cost management.

Earnings Power And Capital Efficiency

Fluor’s earnings power is evident in its $2.15 billion net income and $12.33 diluted EPS, supported by high-margin projects and diversified revenue streams. The company’s capital efficiency is further demonstrated by its $2.83 billion cash position and manageable $1.1 billion total debt, providing flexibility for growth investments and strategic initiatives.

Balance Sheet And Financial Health

Fluor maintains a solid balance sheet with $2.83 billion in cash and equivalents against $1.1 billion in total debt, reflecting strong liquidity. The company’s financial health is further supported by its $6.74 billion market capitalization and prudent leverage, ensuring stability for future projects and potential acquisitions.

Growth Trends And Dividend Policy

Fluor’s growth is driven by its focus on energy transition and government contracts, with no current dividend payout, suggesting reinvestment in high-return projects. The company’s revenue and net income trends indicate sustained demand for its specialized services, positioning it for long-term expansion in key markets.

Valuation And Market Expectations

With a market cap of $6.74 billion and a beta of 1.24, Fluor is viewed as a moderately volatile stock with growth potential. Investors likely value its expertise in energy transition and government sectors, expecting continued revenue and earnings growth from its diversified project pipeline.

Strategic Advantages And Outlook

Fluor’s strategic advantages lie in its technical expertise, long-term client relationships, and focus on sustainable energy solutions. The outlook remains positive, supported by global demand for decarbonization and infrastructure development, though geopolitical and macroeconomic risks could impact project timelines and margins.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount