investorscraft@gmail.com

Intrinsic ValueFortive Corporation (0IRE.L)

Previous Close£52.84
Intrinsic Value
Upside potential
Previous Close
£52.84

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fortive Corporation operates as a diversified industrial technology company, specializing in professional and engineered products, software, and services across three core segments: Intelligent Operating Solutions, Precision Technologies, and Advanced Healthcare Solutions. The company serves a broad range of verticals, including manufacturing, healthcare, utilities, aerospace, and electronics, leveraging a portfolio of well-established brands such as FLUKE, TEKTRONIX, and STERRAD. Fortive’s revenue model combines hardware sales, software subscriptions, and service-based solutions, ensuring recurring income streams and long-term customer relationships. Its Intelligent Operating Solutions segment focuses on connected reliability tools and enterprise software, while Precision Technologies delivers high-precision measurement and control systems. The Advanced Healthcare Solutions segment provides critical sterilization and asset management services, positioning Fortive as a key player in healthcare infrastructure. The company’s market position is strengthened by its focus on innovation, operational efficiency, and strategic acquisitions, enabling it to maintain competitive advantages in niche industrial and healthcare markets. Fortive’s diversified portfolio mitigates sector-specific risks while capitalizing on global trends like digital transformation and industrial automation.

Revenue Profitability And Efficiency

Fortive reported revenue of $6.23 billion for the fiscal year, with net income of $832.9 million, reflecting a robust profitability margin. The company generated $1.53 billion in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $120.4 million, indicating disciplined investment in growth while maintaining operational leverage. The diluted EPS of $2.36 underscores consistent earnings performance.

Earnings Power And Capital Efficiency

Fortive’s earnings power is supported by its diversified revenue streams and high-margin software and service offerings. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. With a beta of 1.158, Fortive exhibits moderate market sensitivity, balancing growth potential with manageable risk exposure.

Balance Sheet And Financial Health

Fortive maintains a solid balance sheet with $813.3 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at $3.88 billion, which is manageable given the company’s cash flow generation. The balance sheet reflects a prudent mix of leverage and liquidity, supporting both growth investments and shareholder returns.

Growth Trends And Dividend Policy

Fortive has demonstrated steady growth through organic innovation and strategic acquisitions. The company pays a dividend of $0.32 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Future growth is expected to be driven by digital transformation trends and expansion in high-margin healthcare and industrial segments.

Valuation And Market Expectations

With a market capitalization of $23.64 billion, Fortive is valued at a premium, reflecting its strong market position and growth prospects. Investors likely anticipate sustained performance in its core segments, supported by recurring revenue streams and operational efficiency. The company’s valuation aligns with its peers in the industrial technology sector.

Strategic Advantages And Outlook

Fortive’s strategic advantages include its diversified portfolio, strong brand equity, and focus on high-growth markets like healthcare and industrial automation. The company is well-positioned to capitalize on global trends such as Industry 4.0 and digital healthcare. The outlook remains positive, with continued investments in innovation and strategic acquisitions expected to drive long-term value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount