Data is not available at this time.
HKScan Oyj operates in the packaged foods industry, specializing in pork, beef, poultry, and lamb products, along with processed meats and convenience foods. The company serves retail, food service, industrial, and export markets across Finland, Sweden, Denmark, and the Baltics, leveraging well-established brands such as HK, Scan, and Rakvere. With exports to approximately 50 countries, HKScan maintains a diversified revenue stream, though its operations are concentrated in Northern Europe. As a subsidiary of LSO Osuuskunta, the company benefits from cooperative backing but faces competitive pressures in a mature industry. Its market position is bolstered by strong brand recognition and a vertically integrated supply chain, though margin pressures from commodity price volatility and regulatory costs persist. The company’s focus on value-added processed meats and convenience foods aligns with shifting consumer preferences, but execution risks remain amid cost inflation and geopolitical uncertainties in key markets.
HKScan reported revenue of EUR 1.16 billion for FY 2023, reflecting its scale in the Nordic meat processing sector. However, net income stood at a loss of EUR 26.5 million, with diluted EPS of -EUR 0.27, indicating profitability challenges. Operating cash flow of EUR 50.6 million suggests some operational resilience, though capital expenditures of EUR 36 million highlight ongoing investment needs.
The company’s negative net income and EPS underscore earnings pressure, likely driven by input cost inflation and competitive pricing. Operating cash flow coverage of capital expenditures (1.4x) provides limited flexibility, but the loss-making position raises questions about sustainable capital efficiency. Further restructuring or pricing actions may be required to improve margins.
HKScan’s balance sheet shows EUR 28.7 million in cash against total debt of EUR 332.6 million, indicating a leveraged position. The debt-to-equity ratio appears elevated, though cooperative ownership may provide financial support. Liquidity remains tight, with operating cash flow insufficient to meaningfully reduce debt without external measures.
Despite profitability challenges, HKScan paid a dividend of EUR 0.09 per share, possibly reflecting cooperative ownership priorities. Revenue stability in a defensive sector is offset by limited growth prospects, with export markets offering incremental opportunities. Cost control and product mix optimization are critical for reversing negative earnings trends.
With a market cap of EUR 130 million, HKScan trades at a depressed valuation, likely pricing in its earnings struggles. The beta of 0.536 suggests lower volatility relative to the market, consistent with its consumer defensive sector. Investors appear cautious given margin pressures and leverage, though brand strength and export potential could support a revaluation if execution improves.
HKScan’s regional brand equity and integrated operations provide a competitive foundation, but macroeconomic and industry headwinds pose near-term risks. Strategic focus on higher-margin processed foods and export growth could drive recovery, though success hinges on cost management and market demand. The outlook remains uncertain, with turnaround efforts critical to stabilizing profitability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |