Data is not available at this time.
Arthur J. Gallagher & Co. is a global leader in insurance brokerage and risk management services, operating across the U.S., Australia, the U.K., and other key markets. The company’s diversified business model spans two core segments: Brokerage, which includes retail and wholesale insurance placement, and Risk Management, offering claims administration and consulting services. Gallagher serves a broad clientele, from commercial enterprises to public entities, leveraging its extensive network of brokers and consultants. The firm’s competitive edge lies in its ability to provide specialized insurance solutions, including hard-to-place coverage, through its wholesale and managing general underwriting operations. Its integrated approach—combining brokerage, risk consulting, and claims management—positions it as a one-stop shop for clients seeking comprehensive risk mitigation. The company’s global footprint and deep industry expertise reinforce its standing as a top-tier player in the fragmented insurance brokerage sector, where scale and specialization drive differentiation.
Gallagher reported FY revenue of $11.55 billion, with net income of $1.46 billion, reflecting a robust margin. Diluted EPS stood at $6.53, supported by strong operational cash flow of $2.58 billion. Capital expenditures were modest at -$141.9 million, indicating efficient reinvestment. The company’s revenue model benefits from fee-based brokerage and consulting services, which provide stable cash flows despite market volatility.
The company demonstrates solid earnings power, with a net income margin of approximately 12.7%. Operating cash flow significantly exceeds net income, highlighting effective working capital management. Gallagher’s capital-light business model allows for high returns on invested capital, with minimal reliance on heavy asset investments, as evidenced by its low capex relative to cash flow.
Gallagher maintains a strong balance sheet with $14.99 billion in cash and equivalents against $13.49 billion in total debt, indicating ample liquidity. The debt level is manageable given the firm’s cash-generative operations. Its financial health is further underscored by a market capitalization of $86.88 billion, reflecting investor confidence in its stability and growth prospects.
The company has consistently grown through organic expansion and strategic acquisitions, bolstering its global presence. A dividend of $2.45 per share signals a commitment to shareholder returns, though the payout ratio remains conservative, allowing reinvestment in growth initiatives. Gallagher’s focus on high-margin services and geographic diversification supports sustained revenue growth.
With a beta of 0.78, Gallagher is perceived as less volatile than the broader market, appealing to risk-averse investors. Its valuation reflects premium positioning in the insurance brokerage sector, trading at a premium to peers due to its scale, diversified revenue streams, and consistent profitability. Market expectations are anchored in its ability to maintain organic growth and margin stability.
Gallagher’s strategic advantages include its global scale, diversified service offerings, and expertise in niche insurance markets. The outlook remains positive, driven by demand for risk management solutions and cross-selling opportunities. Challenges include competitive pressures and regulatory scrutiny, but the firm’s strong execution track record positions it well for long-term success.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |