Data is not available at this time.
The Gap, Inc. is a global apparel retailer operating under well-known brands such as Old Navy, Gap, Banana Republic, and Athleta. The company serves a broad demographic, offering apparel, accessories, and personal care products for men, women, and children. Its product range includes denim, tees, fleece, khakis, eyewear, jewelry, and fitness apparel, catering to everyday wear, sports, and lifestyle needs. The company leverages a multi-channel distribution strategy, including company-operated stores, franchise locations, e-commerce platforms, and third-party arrangements. With a presence in North America, Asia, Europe, Latin America, the Middle East, and Africa, The Gap maintains a diversified geographic footprint. Its market positioning is reinforced by brand recognition, though it faces intense competition from fast-fashion retailers and e-commerce giants. The company’s focus on digital transformation and sustainability initiatives aims to enhance its competitive edge in the evolving retail landscape.
The Gap reported revenue of $15.1 billion for the fiscal year, with net income of $844 million, reflecting a diluted EPS of $2.20. Operating cash flow stood at $1.49 billion, supported by disciplined cost management. Capital expenditures were $447 million, indicating ongoing investments in store optimization and digital infrastructure. The company’s profitability metrics suggest operational efficiency, though margin pressures from supply chain disruptions remain a risk.
The company’s earnings power is underscored by its diversified brand portfolio and global reach. With an operating cash flow of $1.49 billion, The Gap demonstrates robust cash generation capabilities. However, its capital efficiency is tempered by significant debt levels, totaling $5.48 billion, which could constrain financial flexibility in a rising interest rate environment.
The Gap’s balance sheet shows $2.34 billion in cash and equivalents, providing liquidity to navigate market volatility. Total debt of $5.48 billion raises leverage concerns, though the company’s cash flow generation supports debt servicing. The current financial health appears stable, but sustained profitability will be critical to maintaining leverage ratios within manageable levels.
The company’s growth trajectory is influenced by its e-commerce expansion and international franchise operations. A dividend of $0.615 per share reflects a commitment to shareholder returns, though payout sustainability depends on earnings stability. The Gap’s ability to adapt to shifting consumer preferences and digital trends will be pivotal for long-term growth.
With a market capitalization of $10.84 billion and a beta of 2.23, The Gap is viewed as a higher-risk investment in the volatile retail sector. Market expectations hinge on the company’s ability to execute its digital and sustainability strategies while managing cost pressures.
The Gap’s strategic advantages include strong brand equity and a multi-channel distribution network. However, the outlook remains cautious due to competitive pressures and macroeconomic uncertainties. Success will depend on effective brand differentiation, supply chain resilience, and targeted investments in high-growth segments like Athleta.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |